corporate finance

Balance Sheets: 2018 2017 Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets $100 275 375 $750 2,000 $2,750 $85 200 250 $635 1.490 $2,125 Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity $150 75 150 $375 450 1,225 700 $2,750 $85 50 75 $210 290 1.225 400 $2,125 Income Statements: 2018 Sales Operating costs excluding depreciation EBITDA $2,000 1.250 2017 $1,500 1,000 $500 $750 1on 2018 2017 Sales Operating costs excluding depreciation EBITDA Depreciation and amortization EBIT Interest EBT Taxes (40%) Net income $2,000 1,250 $750 100 $650 62 $588 235 $353 $1,500 1,000 $500 75 $425 45 $380 152 $228 Dividends paid Addition to retained earnings $53 $300 $48 $180 Shares outstanding Price WACC 180 $27.78 9.00% 180 $25.28 Using the financial statements above, what is Rosnan's 2018 market value added (MVA)? Do not round intermediate calculations. Round your answer to the nearest dollar. $ Using the financial statements given earlier, what is Rosnan's 2018 economic value added (EVA)? Do not round intermediate calculations, Round your answer to the nearest cent. $ o O ED 0 33C m