corporate finance; please have the answer using the formula

The most recent financial statements for Homick, Inc., are shown below (assuming no income taxes). Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $8,968. What is the external financing needed? Complete the following analysis. Do not hard code values in your calculations