Corporate-Level Financials Historical Corporate-Level Financials Year 6 Company Industry E Average Company E's Projected Corporate-Level Financials Year 9 Year 10 Year 11 0 0 0 0 Total Interest Costs ($000s) Stock Shares Issued (000s) Shares Retired Annual Dividend ($ per share) 0 0 0 0 0 10,300 10,300 0 117 0 17 0.00 0.07 Year 7 Company Industry E Average 0.00 0.00 0.00 8,630 9,034 0 334 0 5 0.00 0.25 Year 8 Company Industry E Average 6,776 25 7,593 548 192 0 0.00 0.26 Corporate-Level Financials Historical Corporate-Level Financials Year 6 Company Industry E Average Company E's Projected Corporate-Level Financials Year 9 Year 10 Year 11 0 0 0 0 Total Interest Costs ($000s) Stock Shares Issued (000s) Shares Retired Annual Dividend ($ per share) 0 0 0 0 0 10,300 10,300 0 117 0 17 0.00 0.07 Year 7 Company Industry E Average 0.00 0.00 0.00 8,630 9,034 0 334 0 5 0.00 0.25 Year 8 Company Industry E Average 6,776 25 7,593 548 192 0 0.00 0.26