Cost of debt, rd $9\mathrm{.}00\%$

Tax rate, T $30\mathrm{.}00\%$

Preferred dividend $$5\mathrm{.}00$

Preferred stock price, Pp $$57\mathrm{.}00$

Common stock price, P$0$ $$40\mathrm{.}00$

Expected common dividend, D$1$ $$3\mathrm{.}75$

Common stock constant growth rate, gn $7\mathrm{.}00\%$

$\%$ common stock in capital structure $75\mathrm{.}00\%$

$\%$ debt in capital structure $15\mathrm{.}00\%$

$\%$ preferred stock in capital structure $10\mathrm{.}00\%$