Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
Cost of goods sold 4,670,000 3,510,500 Gross margin 2,640,000 2,045,100 Selling and administrative expenses: Selling expenses 1,388,000 1,076,500 Administrative expenses 710,000 615,500 Total expenses 2,098,000
Cost of goods sold 4,670,000 3,510,500 Gross margin 2,640,000 2,045,100 Selling and administrative expenses: Selling expenses 1,388,000 1,076,500 Administrative expenses 710,000 615,500 Total expenses 2,098,000 1,692,000 Net operating income 542,000 353,100 Interest expense 101,000 90,000 Net income before taxes $ 441,000 $ 263,100
Lant Tear $5,555,600 3.510.500 21,005.100 Coparative Thcon Statement This Year Sales $7,310,000 coat of goods sold 4.670.000 Cross 2.540,000 Selling and administrative expenses Selling expenses 1,318,000 ministrative expenses 210,000 Total expenses 2.995.000 Het operating Income 5+2,000 Interest expense 101.000 Net Income before taxea 461,000 1,076,500 615,500 1,692,000 353,100 90,000 $ 263,100 Members of the company's board of directors are surprised to see that net Income increased by only $177,900 when sales increased by $1,754,400 Required: 1. Express each year's income statement in common-size percentages. (Round your percentage answers to 1 decimal place (le, 0.1234 should be entered as 12.3).) This Year Last Year * Sales Cost of goods sold Gross margin Seling and administrative expenses Selling expenses Administrative expenses Total selling and administrative expenses Net operating income Interest expense Net Income before %
Cost of goods sold | 4,670,000 | 3,510,500 | ||||
Gross margin | 2,640,000 | 2,045,100 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 1,388,000 | 1,076,500 | ||||
Administrative expenses | 710,000 | 615,500 | ||||
Total expenses | 2,098,000 | 1,692,000 | ||||
Net operating income | 542,000 | 353,100 | ||||
Interest expense | 101,000 | 90,000 | ||||
Net income before taxes | $ | 441,000 | $ | 263,100 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started