Could I see calculations without excel preferably please amd thanks

Problem 7-8 Dividend Discount Model (LO2) Rework Iable 74 for horizon years 1, 2,3. and 10, assuming that investors expect the dividend and the stock price to increase ot only 6% a year and that each investor requires the same 12% expected retum. The company will pay a dividend of $3 at the end of the first year, What value would an investor place on the stock? Do not round intermediate calculations. Round your answers to 2 decimal places