Could someone please show me how to find the information below using the provided screenshots found above

Orginal Estimate	Change Orders	Total Estimate (C+D)	Commited Costs	Commited Costs Invoiced	Non-Commited Costs Invoiced	Total Commited and Non- Commited Costs (F+H)	Estimated Cost to Complete	Estimated Cost at Completion (I+J)	Variance (K-E)

10. Your company has been hired to act as a construction manager for the construction of a bookstore for a fixed fee of $32,000. When the design was 90%6 complete, you prepared a budget for the project, which is shown in Figure 12. FIGURE 13 Subcontracts for Problem 10 During the buyout, the subecontracts shown in Figure 13 were signed and the purchase orders shown in Figure 14 were issued. No additional costs are expected for the contracts in Figure 13 and the purchase orders in Figure 14. A purchase order has been issued for concrete for $115 per cubic yard. This price is 4% below the costs used in the budget. You have a meeting with the project's owner to discuss the financial status of the project. Using the committed cost worksheet in Figure 1 of the textbook, update the estimated cost at completion and determine if the project is over or under budget