Could you do this in excel

Young Company purchased a computer that cost $60,000 on March 31, Year 1. This computer had an estimated useful life of six years and a salvage value of $6,000. Young Company determines depreciation expense based upon the sumofyears digits method (round all numbers to the nearest whole number and all percentages to the nearest 2 decimal places).

On December 31, Year 2, the old computer is exchanged for a similar computer with a fair market value of $40,000. Assume this transaction lacks commercial substance. Determine the recognized gain/loss on the trade (if any) assuming each of the following independent scenarios: a. Young Company paid $10,000 on the exchange b. Young Company paid $2,000 on the exchange c. Young Company received $3,000 on the exchange