*Could you help me developa ratio analysis for all three years, and include the formulas so I could properly understand the calculations? (Current Ratio, Quick Ratio, Inventory Turnover, Days in Inventory, Total Assets Turnover, Total Fixed Assets Turnover, Accounts Receivable Turnover, Days in AR,Debt to Total Assets Ratio, Debt Equity Ratio, Long-term Debt to Equity, Times Interest Earned Ratio, GrossProfit Margin, Operating Profit Margins, Net Profit Margin, RETURN ON TOTAL ASSETS (ROA), RETURN ON STOCKHOLDERS' EQUITY (ROE), Earnings Per Share (EPS), Price Earnings Ratio).

BJ's Restaurants, Inc. Consolidated Statements of Operations As of January 31, 2021, February 2, 2020, February 3, 2019 (In Thousands, Ex t er Share Amounts) Twelve Months Ended December 28, 2021 S Change % Change December 29, 2020 $ Change % Change December 31, 2019 Revenues $ 1,087,038 $ 778,510 $ 1,161,450 Restaurants Operating Costs (Exluding Depreciation and Amortization): Cost ofSales 288,110 195,573 295,009 Labor Benets 401,408 305,628 424,370 Occupancy and Operating 267,888 220,889 256,383 General and Administrative 67,957 54,663 62,540 Depreciation and Amortization 72,753 73,124 72,006 Restaurant Opening 1,483 1,201 2,892 Loss on Disposal and Impairment of Assets 3,946 17,141 3,862 Gain on Lease Transactions, Net - (3,278) (4,731) Total Costs and Expenses 1,103,545 864,941 1,112,331 (Loss) Income From Operations (16,507) (86,431) 49,119 Other (Expense) Income: Interest Expense, Net (5,002) (7,078) (4,613) Gain From Legal Settlements - 2,284 - Other Income (Expense), Net 2,327 1,275 1,788 Total Other (Expense) Income (2,675) (3,519) (2,825) (Loss) Income Before Income Taxes (19,182) (89,950) 46,294 Income Tax (Benet) Expense (15,576) (32,065) 1,056 Net (Loss) Income $ (3,606) $ (57,885) $ 45,238 Net (Loss) Income Per Share: Basic 8 (0.16) $ (2.74) $ 2.23 Diluted $ (0.16) $ (2.74) $ 2.20 Weighted Average Number of Shares Outstanding: Basic 23,191 21,162 20,285 Diluted 23,191 21,162 20,592 Consolidated Balance Sheets As of January 31, 2021, February 2, 2020, February 3, 2019 (In Thousands, Ex Assets Current Asstes: Cash and Cash Equivalents Accounts and Other Receivables, Net Inventories, Net t er Share Amounts) Prepaid Expenses and Other Current Assets Total Current Assets Property and Equipment, Net Operating Lease Assets Goodwill Deferred income Taxes Other Assets, Net Total Assets Liabilities and Shareholders' Equity Current Liabilities: Accounts Payable Accrued Expenses Current Operating Lease obligations Total Current Liabilities Long-term Operating Lease Obligations Long-term Debt Deferred Income Taxes Other Liabilities Total Liabilities Shareholders' Equity: Preferred Stock Common Stock Capital Surplus Retained Earnings Total Shareholders' Equity Total Liabilities and Shareholders' Equity Twelve Months Ended December 28, 2021 3 Change % Change December 29, 2020 3 Change % Change December 31, 2019 $ 38,527 $ 51,664 $ 22,394 29,055 23,630 22,197 11,579 10,671 11,102 11,654 9,325 8,912 90,815 95,290 64,605 506,111 534,841 583,639 365,244 375,557 383,355 4,673 4,673 4,673 24,902 6,227 - 43,421 42,836 35,812 $ 1,035,166 $ 1,059,424 $ 1,072,084 $ 48,840 $ 37,770 $ 23,422 112,354 103,320 102,815 39,240 36,809 32,194 200,434 177,899 158,431 436,016 456,869 448,333 50,000 116,800 143,000 - - 20,164 14,945 14,068 11,869 701,395 765,636 781,797 72,513 71,722 67,062 261,258 222,066 223,225 333,771 293,788 290,287 $ 1,035,166 $ 1,059,424 $ 1,072,084 BJ's Restaurants, Inc. Consolidated Statements of Cash Flows As of January 31, 2021, January 31, 2020, January 31, 2019 (In Thousands, Except per Share Amounts) Twelve Months Ended December 28, 2021 $ Change % Change December 29, 2020 $ Change % Change December 31, 2019 Cash Flows From Operating Activities: Net (Loss) Income $ (3,606) $ (57,885) $ 45,238 Adjustments to reconcile Net (Loss) Income to Net Cash Provided By Operating Activities: Depreciation and amortization 72,753 73, 124 72,006 Non-Cash Lease Expense 31,482 29,058 27,726 Amortization of Financing Costs 511 85 Deferred Income Taxes (18,675) (26,058) (2, 773) Stock-based Compensation Expense 10,331 9,791 8,918 Loss on Disposal and Impairment of Assets 3,946 17,141 3,862 Gain on Lease Transactions, Net (3,278) Changes in Assets and Liabilities: Accounts and Other Receivables (2,425) 63 12,146 Inventories, Net (386) 396 (969) Prepaid Expenses and Other Current Assets (2,699) (573) (1,393) Other Assets, Net (1,792) (4,450) (7,823) Accounts Payable 7,489 16,784 (9,799) Accrued Expenses 9,937 426 (4,410) Operating Lease Obligations (43,458) (15,949) (30,518) Other Liabilities 377 2,199 3,788 Net Cash Provided By Operating Activities 67,891 40,874 115,999 Cash flows from investing activities: Purchases of Property and Equipment (42,189) (43,325) (82,157) Proceeds From Sale of Assets 21 7,609 4,039 Net Cash Used in Investing Activities (42,168) (35,716) (78,118)Cash flows from investing activities: Purchases of Property and Equipment (42,189) (43,325) (82,157) Proceeds From Sale of Assets 21 7,609 4,039 Net Cash Used in Investing Activities (42, 168) (35,716) (78,118) Cash Flows From Financing Activites: Borrowing on Line of Credit 1,056,600 1,252,700 1,043,500 Payments on Line of Credit (1,123,400) (1,278,900) (995,500) Payments of Debt Issuance Costs (791) (743) Proceeds From Issuance of Common Stock, Net 28,907 67,342 Taxes Paid on Vested Stock Units Under Employee Plans (963) (817) (1,014) Proceeds From Exercise of Stock Options 4,511 27 1,066 Cash Dividends Accrued Under Stack Compensation Plans (118) (150) (10,003) Repurchases of Common Stock (15,014) 82,760) Net Cash (Used In) Provided By Financing Activities (35,254) 24,445 44,711) Net (Decrease) Increase in Cash and Cash Equivalents (13,137) 29,270 (6,830) Cash and Cash Equivalents, Beginning of Year 51,664 22,394 29,224 Cash and Cash Equivalents, End of Year $ 38,527 $ 51,664 $ 22,394