Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Could you help me find the answers to the blank box. The rest are data to help solve the question. (4) Operating income for 2016.

Could you help me find the answers to the blank box. The rest are data to help solve the question.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
(4) Operating income for 2016. {Enter amounts in millions.) Operating income (000's) (5) Percentage change in operating income from 2015 to 2016. {Show decrease with either a negative sign. as. 45.2% or in parentheses, e3. (15.2%.) Percent change in operating income Amazon.com 87.4 % Wal-Mart Stores, Inc. Consolidated Statement of Income Fiscal Years Ended January 31, (Amounts in millions, except per share data) 2017 2016 2015 Revenues: Net sales $481,317 $478,614 $482,229 Membership and other income 4,556 3,516 3,422 Total revenues 485,873 482,130 485,651 Costs and expenses: Cost of sales 361,256 360,984 365,086 Operating, selling, general and administrative expenses 101,853 97,041 93,418 Operating income 22,764 24,105 27,147 Interest: Debt 2,044 2,027 2,161 Capital lease and financing obligations 323 521 300 Interest income (100) (81) (113) Interest, net 2,267 2,467 2,348 Income from continuing operations before income taxes 20,497 21,638 24,799 Provision for income taxes 6,204 6,558 7,985 Income from continuing operations 14,293 15,080 16,814 Income from discontinued operations, net of income taxes 285 Consolidated net income 14,293 15,080 17,099 Consolidated net income attributable to noncontrolling interest (650) (386) (736) Consolidated net income attributable to Walmart $ 13,643 $ 14,694 $ 16,363 Basic net income per common share: Basic income per common share from continuing operations attributable to Walmart 4.40 S 4.58 5.01 Basic income per common share from discontinued operations attributable to Walmart 0.06 Basic net income per common share attributable to Walmart $ 4.40 $ 4.58 5.07 Diluted net income per common share: Diluted income per common share from continuing operations attributable to Walmart S 4.38 4.57 4.99 Diluted income per common share from discontinued operations attributable to Walmart 0.06 Diluted net income per common share attributable to Walmart 4.38 4.57 $ 5.05 Weighted-average common shares outstanding: Basic 3,101 3,207 3,230 Diluted 3,112 3,217 3,243 Dividends declared per common share $ 2.00 $ 1.96 $ 1.92Diluted net income per common share attributable to Wannart S 4.38 5 4.57 $ 5.05 Weighted-average common shares outstanding: Basic 3.101 3,207 3.230 Diluted 3.112 3,217 3,243 Dividends declared per common share S 2.00 S 1.96 $ 1.92 See accompanying note; Wal-Mart Stores, Inc. Consolidated Statement of Comprehensive Income Fiscal Years Ended January 31. (Amounts in millions) 2017 2016 2015 Consolidated net income $14,293 51 5,080 51 7.099 Less consolidated net income attributable to nonredeemable noncontrolling interest (650) (386) (736) Consolidated net income attributable to Walmart 13,643 1 4,694 1 6,363 Other comprehensive income (loss). net of income taxes Currency translation and other (2,882) (5.220) (4,558) Net investment hedges 413 366 379 Cash ow hedges 21 (202) (470) Minimum pension liability (397] 86 (69) Other comprehensive income (loss), net of income taxes (2,545) (4,970) (4,718) Less other comprehensive income (loss) attributable to nonredeemable noncontrolling interest 210 541 546 Other comprehensive Income (loss) attributable to Walmart (2,635) (4.429) (4.1 72) Comprehensive income. net of income taxes 1 1,448 10,1 10 1 2,381 Less comprehensive income (loss) attributable to nonredeemable noncontrolling interest (4401 155 (190) Comprehensive income attributable to Walmart $11,008 $10,265 51 2.191 Seeaccompanying notes. WalMart Stores, Inc. Wal-Mart Stores, Inc. Consolidated Balance Sheets As of January 31, (Amounts in millions) 2017 2016 ASSETS Current assets: Cash and cash equivalents $ 6,867 $ 8,705 Receivables, net 5,835 5,624 Inventories 43,046 44,469 Prepaid expenses and other 1,941 1,441 Total current assets 57,689 60,239 Property and equipment: Property and equipment 179,492 176,958 Less accumulated depreciation (71,782) (66,787) Property and equipment, net 107,710 110,171 Property under capital lease and financing obligations: Property under capital lease and financing obligations 11,637 11,096 Less accumulated amortization (5, 169) (4,751) Property under capital lease and financing obligations, net 6,468 6,345 Goodwill 17,037 16,695 Other assets and deferred charges 9,921 6,131 Total assets $198,825 $199,581 LIABILITIES AND EQUITY Current liabilities: Short-term borrowings $ 1,099 $ 2,708 Accounts payable 41,433 38,487 Accrued liabilities 20,654 19,607 Accrued income taxes 921 521 Long-term debt due within one year 2,256 2,745 Capital lease and financing obligations due within one year 565 551 Total current liabilities 66,928 64,619 Long-term debt 36,015 38,214 Long-term capital lease and financing obligations 6,003 5,816 Deferred income taxes and other 9,344 7,321Wal-Mart Stores, Inc. Consolidated Statements of Shareholders' Equity and Redeemaole Noncontrolling Interest Accumulated Total Capital in Other Walmart Nonredeemable Redeemable Common Stock Excess of Retained Comprehensive Shareholders' Noncontrolling Total Noncontrolling (Amounts in millions) Shares Amount Par Value Earnings Loss Equity Interest Equity Interest Balances as of February 1, 2014 3,233 $323 $2,362 $76,566 $ (2,996) $76,255 $5,084 $81,339 $ 1,491 Consolidated net income 16,363 16,363 736 17,099 Other comprehensive loss, net of income taxes - (4,172) (4,172) (546) (4,718) Cash dividends declared ($1.92 per share) (6,185) (6,185) (6,185) Purchase of Company stock (13) (1) (29) (950) (980 (980) Purchase of redeemable noncontrolling interest - (1,491) - Other 129 (17) 113 (731) (618) Balances as of January 31, 2015 3,228 323 2,462 85,777 (7,168) 81,394 4,543 85,937 Consolidated net income 14,694 14,694 386 15,080 I Other comprehensive loss, net of income taxes - (4,429) (4,429) (541) (4,970) - Cash dividends declared ($1.96 per share) (6,294) (6,294) (6,294) Purchase of Company stock (65) (6) (102) (4,148) (4,256) (4,256) Cash dividend declared to noncontrolling interest (691) (691) Other (1) - (555) (8 ) (563) (632) (1,195) Balances as of January 31, 2016 3,162 317 1,805 90,021 (11,597) 80,546 3,065 83,611 Consolidated net income 13,643 13,643 650 14,293 Other comprehensive loss, net of income taxes - (2,635) (2,635) (210) (2,845) Cash dividends declared ($2.00 per share) (6,216) (6,216) (6,216) Purchase of Company stock (120) (12) (174) (8,090) (8,276) (8,276) Cash dividend declared to noncontrolling interest (519) (519) 1 1 Other 740 ( 4) 736 (249) 487 Balances as of January 31, 2017 3,048 $305 $2,371 $89,354 $(14,232) $77,798 $2,737 $80,535 $ -Wal-Mart Stores, Inc. Consolidated Statements of Cash Flow Fiscal Years Ended January 31, (Amounts in millions) 2017 2016 2015 Cash flows from operating activities: Consolidated net income $ 14,293 $ 15,080 $ 17,099 Income from discontinued operations, net of income taxes (285) Income from continuing operations 14,293 15,080 16,814 Adjustments to reconcile income from continuing operations to net cash provided by operating activities: Depreciation and amortization 10,080 9,454 9,173 Deferred income taxes 761 (672 (503) Other operating activities 206 1,410 785 Changes in certain assets and liabilities, net of effects of acquisitions: Receivables, net (402) (19) (569) Inventories 1,021 (703) (1,229) Accounts payable 3,942 2,008 2,678 Accrued liabilities 1,137 1,303 1,249 Accrued income taxes 492 (472 166 Net cash provided by operating activities 31,530 27,389 28,564 Cash flows from investing activities: Payments for property and equipment (10,619) (11,477) (12,174) Proceeds from the disposal of property and equipment 456 635 570 Proceeds from the disposal of certain operations 662 246 671 Purchase of available for sale securities (1,901) Investment and business acquisitions, net of cash acquired (2,463) - Other investing activities (122) (79) (192) Net cash used in investing activities (13,987) (10,675) (11,125) Cash flows from financing activities: Net change in short-term borrowings (1,673) 1,235 (6,288) Proceeds from issuance of long-term debt 137 39 5,174 Payments of long-term debt (2,055) (4,432) (3,904) Dividends paid (6,216) (6,294) (6,185) Purchase of Company stock (8,298) (4,112) (1,015) Dividends paid to noncontrolling interest (479) (719) (600)Net cash used in investing activities (13,987) (10,675) (11,125) Cash flows from financing activities: Net change in short-term borrowings (1,673) 1,235 (6,288) Proceeds from issuance of long-term debt 137 39 5,174 Payments of long-term debt (2,055) (4,432) (3,904) Dividends paid (6,216) (6,294) (6,185) Purchase of Company stock (8,298) (4,112) (1,015) Dividends paid to noncontrolling interest (479) (719) (600 Purchase of noncontrolling interest (90) (1,326) (1,844) Other financing activities (255) (513) (409) Net cash used in financing activities (18,929) (16,122) (15,071) Effect of exchange rates on cash and cash equivalents (452) (1,022) (514) Net increase (decrease) in cash and cash equivalents (1,838) (430) 1,854 Cash and cash equivalents at beginning of year 8,705 9,135 7,281 Cash and cash equivalents at end of year $ 6,867 $ 8,705 $ 9,135 Supplemental disclosure of cash flow information: Income taxes paid 4,507 8,111 8,169 Interest paid 2,351 2,540 2,433

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Engineering Mechanics Statics

Authors: Russell C. Hibbeler

14th edition

978-0133918922

Students also viewed these Accounting questions