Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Could you help me please to complete financial statement which consists of a bapance sheet, an income statement, and certain ratios. Thank you! Hello! Sorry,
Could you help me please to complete financial statement which consists of a bapance sheet, an income statement, and certain ratios. Thank you!
Hello! Sorry, what else do you need? That's all what I have and it also said that a chart of accouts page is provided with all of the accounts needed to complete statement
3 SUNSET CORP. 4 12/31/2020 2020 Balance Sheet as of: 5 Common Size 6 7 8 ? Current Assets: 10 11 12 2 13 2 Extra Credit 15 Total Assets: 16 17 Belineet in Stmt Ratios DuPont ID + Chart of Accounts B D E F 10 11 12 ? 13 2 14 Extra Credit 15 Total Assets: 16 17 18 ? 19 Current Liabilities: 20 21 22 23 24 19 Current Liabilities: 20 21 2 22 23 24 25 2 26 2 27 Total Equity 28 12 Total Liabilities & Equity 30 Working Capital: 35.000,00 31 32 4 Income Statement 2020 5 Common Size: 6 Total Sales: 7 2 8 2 9 2 10 2 11 2 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 9 18 Dividends Bas Sheet ine Stat Ratos DuPont Chart of Arcount 6 Total Sales: 7 2 8 2 9 2 10 2 11 12 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 18 Dividends 19 20 4 A B 2 3 Calculate the following ratios for Sunset Corp. for the year 2020: 4 5 Working Capital: 35.000 6 Profit Margin: 7 Current Ratio: 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 1 14 Extra Credit 15 Days Sales in Receivables 16 ROA Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + A B C D 00 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 14 Extra Credit 15 Days Sales in Receivables 16 ROA 17 ROE 18 Total Debt Ratio 19 Debt/Equity Equity Multiplier 20 21 Total Asset Turnover Ratio 15 22 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 1 SUNSET CORP 2 CHART OF ACCOUNTS 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? Addition To Retained Earnings ? 6 7 Cash 25.000 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 16 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 4 A B D E F G H 13 Dividends ? 14 EBIT ? 15 Extra Credit 16 109.897 266.250 142.249 Gross Fixed Assets Gross Profit: GSA/Operating Expense 17 18 ? 19 Interest 8.880 20 21 Inventory ? Long Term Debt ? 22 Net Fixed Assests 191.250 23 Net Profit ? 24 Notes Payable ? 25 Retained Earnings ? 26 Taxable income ? 27 Taxes Paid @ 21% ? El Sheet Inc Stmt Ratios DuPont ID Chart of Accounts m D F H B A 23 ? Net Profit 24 ? Notes Payable 25 ? Retained Earnings 26 Taxable income ? 27 ? Taxes Paid @ 21% 28 Total Assets ? 29 Total Equity ? 30 Total Liabilities 190.000 31 Total Liabilities & Total Equity ? 32 Total Sales: 301.392 16 33 34 35 36 37 SUNSET CORP. DuPont Identity 1) 1 2) 2 3) 13 14 Total: 15 16 17 18 Extra Credit 19 1 SUNSET CORP CHART OF ACCOUNTS 2 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? 6 Addition To Retained Earnings ? 7 Cash 25.000 8 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + F26 A B. C Dividends ? EBIT ? Extra Credit 109.897 Gross Fixed Assets 266.250 Gross Profit: 142.249 GSA/Operating Expense Interest 8.880 Inventory ? Long Term Debt ? Net Fixed Assests 191.250 Net Profit ? Notes Payable ? Retained Earnings ? Taxable income ? Taxes Paid @ 21% ? Bal Sheet in Stm Ratios DuPont ID F26 @ fx B C D ? Inventory ? Long Term Debt Net Fixed Assests 191.250 Net Profit ? ? Notes Payable Retained Earnings ? ? Taxable income ? Taxes Paid @ 21% ? Total Assets ? Total Equity ? Total Liabilities 190.000 Total Liabilities & Total Equity ? Total Sales: 301.392 16 Bal Sheet Instmt Ratios DuPont ID Chart Account 3 SUNSET CORP. 4 12/31/2020 2020 Balance Sheet as of: 5 Common Size 6 7 8 ? Current Assets: 10 11 12 2 13 2 Extra Credit 15 Total Assets: 16 17 Belineet in Stmt Ratios DuPont ID + Chart of Accounts B D E F 10 11 12 ? 13 2 14 Extra Credit 15 Total Assets: 16 17 18 ? 19 Current Liabilities: 20 21 22 23 24 19 Current Liabilities: 20 21 2 22 23 24 25 2 26 2 27 Total Equity 28 12 Total Liabilities & Equity 30 Working Capital: 35.000,00 31 32 4 Income Statement 2020 5 Common Size: 6 Total Sales: 7 2 8 2 9 2 10 2 11 2 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 9 18 Dividends Bas Sheet ine Stat Ratos DuPont Chart of Arcount 6 Total Sales: 7 2 8 2 9 2 10 2 11 12 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 18 Dividends 19 20 4 A B 2 3 Calculate the following ratios for Sunset Corp. for the year 2020: 4 5 Working Capital: 35.000 6 Profit Margin: 7 Current Ratio: 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 1 14 Extra Credit 15 Days Sales in Receivables 16 ROA Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + A B C D 00 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 14 Extra Credit 15 Days Sales in Receivables 16 ROA 17 ROE 18 Total Debt Ratio 19 Debt/Equity Equity Multiplier 20 21 Total Asset Turnover Ratio 15 22 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 1 SUNSET CORP 2 CHART OF ACCOUNTS 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? Addition To Retained Earnings ? 6 7 Cash 25.000 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 16 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 4 A B D E F G H 13 Dividends ? 14 EBIT ? 15 Extra Credit 16 109.897 266.250 142.249 Gross Fixed Assets Gross Profit: GSA/Operating Expense 17 18 ? 19 Interest 8.880 20 21 Inventory ? Long Term Debt ? 22 Net Fixed Assests 191.250 23 Net Profit ? 24 Notes Payable ? 25 Retained Earnings ? 26 Taxable income ? 27 Taxes Paid @ 21% ? El Sheet Inc Stmt Ratios DuPont ID Chart of Accounts m D F H B A 23 ? Net Profit 24 ? Notes Payable 25 ? Retained Earnings 26 Taxable income ? 27 ? Taxes Paid @ 21% 28 Total Assets ? 29 Total Equity ? 30 Total Liabilities 190.000 31 Total Liabilities & Total Equity ? 32 Total Sales: 301.392 16 33 34 35 36 37 SUNSET CORP. DuPont Identity 1) 1 2) 2 3) 13 14 Total: 15 16 17 18 Extra Credit 19 1 SUNSET CORP CHART OF ACCOUNTS 2 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? 6 Addition To Retained Earnings ? 7 Cash 25.000 8 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + F26 A B. C Dividends ? EBIT ? Extra Credit 109.897 Gross Fixed Assets 266.250 Gross Profit: 142.249 GSA/Operating Expense Interest 8.880 Inventory ? Long Term Debt ? Net Fixed Assests 191.250 Net Profit ? Notes Payable ? Retained Earnings ? Taxable income ? Taxes Paid @ 21% ? Bal Sheet in Stm Ratios DuPont ID F26 @ fx B C D ? Inventory ? Long Term Debt Net Fixed Assests 191.250 Net Profit ? ? Notes Payable Retained Earnings ? ? Taxable income ? Taxes Paid @ 21% ? Total Assets ? Total Equity ? Total Liabilities 190.000 Total Liabilities & Total Equity ? Total Sales: 301.392 16 Bal Sheet Instmt Ratios DuPont ID Chart Account Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started