Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Could you help me please to complete financial statement which consists of a bapance sheet, an income statement, and certain ratios. Thank you! Hello! Sorry,

Could you help me please to complete financial statement which consists of a bapance sheet, an income statement, and certain ratios. Thank you! image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Hello! Sorry, what else do you need? That's all what I have and it also said that a chart of accouts page is provided with all of the accounts needed to complete statement
image text in transcribed
image text in transcribed
image text in transcribed
3 SUNSET CORP. 4 12/31/2020 2020 Balance Sheet as of: 5 Common Size 6 7 8 ? Current Assets: 10 11 12 2 13 2 Extra Credit 15 Total Assets: 16 17 Belineet in Stmt Ratios DuPont ID + Chart of Accounts B D E F 10 11 12 ? 13 2 14 Extra Credit 15 Total Assets: 16 17 18 ? 19 Current Liabilities: 20 21 22 23 24 19 Current Liabilities: 20 21 2 22 23 24 25 2 26 2 27 Total Equity 28 12 Total Liabilities & Equity 30 Working Capital: 35.000,00 31 32 4 Income Statement 2020 5 Common Size: 6 Total Sales: 7 2 8 2 9 2 10 2 11 2 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 9 18 Dividends Bas Sheet ine Stat Ratos DuPont Chart of Arcount 6 Total Sales: 7 2 8 2 9 2 10 2 11 12 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 18 Dividends 19 20 4 A B 2 3 Calculate the following ratios for Sunset Corp. for the year 2020: 4 5 Working Capital: 35.000 6 Profit Margin: 7 Current Ratio: 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 1 14 Extra Credit 15 Days Sales in Receivables 16 ROA Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + A B C D 00 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 14 Extra Credit 15 Days Sales in Receivables 16 ROA 17 ROE 18 Total Debt Ratio 19 Debt/Equity Equity Multiplier 20 21 Total Asset Turnover Ratio 15 22 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 1 SUNSET CORP 2 CHART OF ACCOUNTS 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? Addition To Retained Earnings ? 6 7 Cash 25.000 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 16 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 4 A B D E F G H 13 Dividends ? 14 EBIT ? 15 Extra Credit 16 109.897 266.250 142.249 Gross Fixed Assets Gross Profit: GSA/Operating Expense 17 18 ? 19 Interest 8.880 20 21 Inventory ? Long Term Debt ? 22 Net Fixed Assests 191.250 23 Net Profit ? 24 Notes Payable ? 25 Retained Earnings ? 26 Taxable income ? 27 Taxes Paid @ 21% ? El Sheet Inc Stmt Ratios DuPont ID Chart of Accounts m D F H B A 23 ? Net Profit 24 ? Notes Payable 25 ? Retained Earnings 26 Taxable income ? 27 ? Taxes Paid @ 21% 28 Total Assets ? 29 Total Equity ? 30 Total Liabilities 190.000 31 Total Liabilities & Total Equity ? 32 Total Sales: 301.392 16 33 34 35 36 37 SUNSET CORP. DuPont Identity 1) 1 2) 2 3) 13 14 Total: 15 16 17 18 Extra Credit 19 1 SUNSET CORP CHART OF ACCOUNTS 2 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? 6 Addition To Retained Earnings ? 7 Cash 25.000 8 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + F26 A B. C Dividends ? EBIT ? Extra Credit 109.897 Gross Fixed Assets 266.250 Gross Profit: 142.249 GSA/Operating Expense Interest 8.880 Inventory ? Long Term Debt ? Net Fixed Assests 191.250 Net Profit ? Notes Payable ? Retained Earnings ? Taxable income ? Taxes Paid @ 21% ? Bal Sheet in Stm Ratios DuPont ID F26 @ fx B C D ? Inventory ? Long Term Debt Net Fixed Assests 191.250 Net Profit ? ? Notes Payable Retained Earnings ? ? Taxable income ? Taxes Paid @ 21% ? Total Assets ? Total Equity ? Total Liabilities 190.000 Total Liabilities & Total Equity ? Total Sales: 301.392 16 Bal Sheet Instmt Ratios DuPont ID Chart Account 3 SUNSET CORP. 4 12/31/2020 2020 Balance Sheet as of: 5 Common Size 6 7 8 ? Current Assets: 10 11 12 2 13 2 Extra Credit 15 Total Assets: 16 17 Belineet in Stmt Ratios DuPont ID + Chart of Accounts B D E F 10 11 12 ? 13 2 14 Extra Credit 15 Total Assets: 16 17 18 ? 19 Current Liabilities: 20 21 22 23 24 19 Current Liabilities: 20 21 2 22 23 24 25 2 26 2 27 Total Equity 28 12 Total Liabilities & Equity 30 Working Capital: 35.000,00 31 32 4 Income Statement 2020 5 Common Size: 6 Total Sales: 7 2 8 2 9 2 10 2 11 2 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 9 18 Dividends Bas Sheet ine Stat Ratos DuPont Chart of Arcount 6 Total Sales: 7 2 8 2 9 2 10 2 11 12 12 EBIT: 13 2 14 Extra Credit 15 12 16 Net Income After Taxes: 17 18 Dividends 19 20 4 A B 2 3 Calculate the following ratios for Sunset Corp. for the year 2020: 4 5 Working Capital: 35.000 6 Profit Margin: 7 Current Ratio: 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 1 14 Extra Credit 15 Days Sales in Receivables 16 ROA Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + A B C D 00 8 Quick Ratio: 9 Cash Ratio 10 Plowback Ratio 11 Payout Ratio 25,00% 12 Inventory Turnover 13 Days Sales in Inventory 14 Extra Credit 15 Days Sales in Receivables 16 ROA 17 ROE 18 Total Debt Ratio 19 Debt/Equity Equity Multiplier 20 21 Total Asset Turnover Ratio 15 22 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 1 SUNSET CORP 2 CHART OF ACCOUNTS 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? Addition To Retained Earnings ? 6 7 Cash 25.000 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 16 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + 4 A B D E F G H 13 Dividends ? 14 EBIT ? 15 Extra Credit 16 109.897 266.250 142.249 Gross Fixed Assets Gross Profit: GSA/Operating Expense 17 18 ? 19 Interest 8.880 20 21 Inventory ? Long Term Debt ? 22 Net Fixed Assests 191.250 23 Net Profit ? 24 Notes Payable ? 25 Retained Earnings ? 26 Taxable income ? 27 Taxes Paid @ 21% ? El Sheet Inc Stmt Ratios DuPont ID Chart of Accounts m D F H B A 23 ? Net Profit 24 ? Notes Payable 25 ? Retained Earnings 26 Taxable income ? 27 ? Taxes Paid @ 21% 28 Total Assets ? 29 Total Equity ? 30 Total Liabilities 190.000 31 Total Liabilities & Total Equity ? 32 Total Sales: 301.392 16 33 34 35 36 37 SUNSET CORP. DuPont Identity 1) 1 2) 2 3) 13 14 Total: 15 16 17 18 Extra Credit 19 1 SUNSET CORP CHART OF ACCOUNTS 2 3 Accounts Payable 36.250 4 Accounts Receivable 16.717 5 Accumulated Depreciation ? 6 Addition To Retained Earnings ? 7 Cash 25.000 8 8 Common Stock 60.000 9 Cost of Goods Sold ? 10 Current Assets 88.750 11 Current Liabilities ? 12 Depreciation & Amortization Expense 40.217 13 Dividends ? 14 EBIT ? 15 Extra Credit 109.897 Bal Sheet Inc Stmt Ratios DuPont ID Chart of Accounts + F26 A B. C Dividends ? EBIT ? Extra Credit 109.897 Gross Fixed Assets 266.250 Gross Profit: 142.249 GSA/Operating Expense Interest 8.880 Inventory ? Long Term Debt ? Net Fixed Assests 191.250 Net Profit ? Notes Payable ? Retained Earnings ? Taxable income ? Taxes Paid @ 21% ? Bal Sheet in Stm Ratios DuPont ID F26 @ fx B C D ? Inventory ? Long Term Debt Net Fixed Assests 191.250 Net Profit ? ? Notes Payable Retained Earnings ? ? Taxable income ? Taxes Paid @ 21% ? Total Assets ? Total Equity ? Total Liabilities 190.000 Total Liabilities & Total Equity ? Total Sales: 301.392 16 Bal Sheet Instmt Ratios DuPont ID Chart Account

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Patricia A. Libby, Daniel Short, George Kanaan, Maureen Libby Gowing, Robert Libby

4th Canadian Edition

0070001499, 9780070001497

More Books

Students also viewed these Accounting questions