could you help me to do Cash flows operation AND Ratios with the information below? a
M. Lieberthal Inc. Income Statement For years ended December 31, 2017 and 2018 Sales (all on credit} Cost of goods sold Gross margin Depreciation expense Other operating expenses Total operating expenses Operating income Other income (expenses) Interest expense Gain on sale of investments 2018 2017 $711,000 $675,000 191,000 180,000 @000 @000 (5,100) (3,800) 7,000 4,900 M. Lieberthal Inc. Comparative Balance Sheets December 31, 2018 and 2017 2017 Change Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses Other current assets Total current assets Long-term Investments Plant assets Less: accumulated depreciation Total plant assets 2018 $75,900 46,000 50,000 1,900 2029 176,490 89,000 314,000 $35,700 $40,200 38,000 8,000 48,000 2,000 4,200 2,300 lo0 i 130,000 46,490 62,000 27,000 263,000 51,000 (53,000) 27,400 210,00 3 6 0 Loss on sale of plant assets (4,200) (5,000) Total assets 499,090 402,000 97,090 Total other income (expenses) (16,300) (3,900) Current liabilities: Income before income taxes 146,700 187,100 Accounts payable $31,300 $32,000 $-700 Income taxes expense (44,010) (56,130) Accrued liabilities 3,600 3,000 600 Net income $102,690 $130,970 Income taxes payable 3,500 13,000 -9,500 Total current liabilities 38,400 48,000 -9,600 M. Lieberthal Inc. Long term liabilities: Statement of Retained Earnings Notes Payable 256,000 190,000 66,000 For the year ended December 31, 2018 Total liabilities 294,400 238,000 56,400 2018 2017 Ret. earnings, Jan. 1 $26,000 $0 Stockholders' equity Add: net income 102,690 130,970 Common stock, $5 par value 110,000 110,000 Deduct: Dividends (62,000) (104,970). Additional paid-in capital 28,000 28,000 OO Increase in retained earnings 40,690 26,000 Retained earnings 66,690 26,000 40,690 Ret. earnings, Dec. 31 $66,690 $26,000 Total stockholders' equity 204,690 164,000 40,690 Total liabilities and stockholders' equity $499,090 $402,000 $97,090Other information: Shares of common stock outstanding 22,000 22,000 Earnings per share $4.67 $5.95 Dividends per share $2.82 $4.77 Market price per share, common stock $16 $12 Cash Flows Horiz Analysis |Horiz Analysis Vertic Analysis Vertic Analysis from Oper Inc St Bal St Inc St Bal Sheet Ratios Requirement Prepare the cash flows from operations section of M. Lieberthal Inc.'s 2018 statement of cash flows using the indirect method. Enter items to be subtracted as negative values. M. Lieberthal Inc. Cash Flows from Operating Activities-Indirect Method For Year Ended December 31, 2018 Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operations
