Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Could you help me with the ratio analysis for all three years concerning this company. - The Stock price is 181.16 American Express Consolidated Income

Could you help me with the ratio analysis for all three years concerning this company.

- The Stock price is 181.16

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
American Express Consolidated Income Statements As of December 31, 2021, December 31, 2020, December 31, 2019 (In Millions, Except per Share Amounts) December 31, 2021 December 31, 2020 December 31, 2019 Revenues Non-interest revenues $ 25,727 $ 20,401 $ 26,167 Discount revenue 5,195 4,664 4,042 Net card fees 2,392 2,163 3,297 Other fees and commissions 1,316 874 1,430 Other 34,630 28,102 34,936 Total non-interest revenues Interest income Interest on loans 8,850 9,779 11,308 Interest and dividends on investment securities 83 127 188 Deposits with banks and other 100 177 588 Total interest income 9.033 10.083 12,084 Interest expense Deposits 458 943 1,559 Long-term debt and other 825 1,155 1,905 Total interest expense 1,283 2,098 3,464 Net interest income 7,750 7,985 8,620 Total revenues net of interest expense 42,380 36,087 43,556 Provisions for credit losses Card Member receivables (73) 1,015 963 Card Member loans (1,155) 3,453 2,462 Other (191) 262 148 Total provisions for credit losses 1,419) 4,730 3,573 Total revenues net of interest expense after provisions for credit losses 43,799 31,357 39,983 Expenses Marketing and business development 9,053 6,747 7,125 Card Member rewards 11,007 8,041 10,439 Card Member services 1,993 1,230 2,223 Salaries and employee benefits 6,240 5,718 5,911Other, net 4,817 5,325 5,856 Total expenses 33,110 27,061 31,554 Pretax income 10,689 4,296 8,429 Income tax provision 2,629 1,161 1,670 Net income $ 8,060.00 $ 3,135.00 $ 6,759.00 Earnings per Common Share - (Note 21)(.) Basic $ 10.04 3,77 $ 8.00 Diluted 10.02 3,77 $ 7.99 Average common shares outstanding for earnings per common share: Basic 789 805 828 Diluted 790 806 830December 31, 2021 December 31, 2020 December 31, 2019 Assets Cash and cash equivalents Cash and due from banks (includes restricted cash of consolidated variable interest entities: 2021, $11; 2020, nil) Interest-bearing deposits in other banks (includes securities purchased under resale agreements: 2021, $463; 2020, $92) Shorteterm investment securities (includes restricted investments of consolidated variable interest entities: 2021, $32; 2020, $47) Total cash and cash equivalents Investment securities Premises and equipment, less accumulated depreciation and amortization: 2021, $8,602; 2020, $7,540 Other assets, less reserves for credit losses: 2021, $25; 2020, $85 17,244 17,679 14,731 Totalassets 188,548 191,367 198,321 Liabilities Customer deposits Accounts payable Shorteterm borrowings Long-term debt (includes debt issued by consolidated variable interest entities: 2021, $13,803; 2020, $12,760) 38,675 42,952 57,835 Other liabilities 30,497 27,234 24,948 Total liabilities 166,371 168,383 175,250 Contingencies and Commitments (Note 12) Shareholders' Equity Preferred shares Common shares Additional paid-in capital Retained earnings Accumulated other comprehensive income (loss) Net unrealized debt securities gains, net of tax of: 2021, $7; 2020, $20 23 65 33 Foreign currency translation adjustments, net of tax of: 2021, $(330); 2020, $(381) (2,392) (2,229) (2,189) Net unrealized pension and other postretirement benets, net oftax of: 2021, $(184); 2020, $(236) Total accumulated other comprehensive income (loss) (2,945) (2,895) (2,737) Total shareholders' equity 22,177 22,984 23,071 Accumulated other comprehensive income (loss) Net unrealized debt securities gains, net of tax of: 2021, $7; 2020, $20 23 65 33 Foreign currency translation adjustments, net of tax of: 2021, $(330); 2020, $(381) (2,392) (2,229) (2,189) Net unrealized pension and other postretirement benets, net of tax of: 2021, $(184); 2020, $(236) (576) (731) (581) Total accumulated other comprehensive income (loss) (2,945) (2,895) (2,737) Total shareholders' equity 22,177 22,984 23,071 Total liabilities and shareholders' equity $ 188,548 $ 1 9 1,367 $ 198,321 December 31, 2021 December 31, 2020 December 31, 2019 Cash Flows from I neratin Activities Net income Adjustments to reconcile net income to net cash provided by operating activities: Provisions for credit losses Depreciation and amortization Stock-based compensation Deferred taxes Other non-cash items Changes in operating assets and liabilities, net of e'ects of acquisitions and dispositions: Other assets (368 Accounts payable & other liabilities 1,771 Net cash provided by operating activities 13,632 Cash Flows from Investing Activities Sale of investment securities 22 Maturities and redemptions of investment securities 7,329 urchase of investments (11,166) Net (increase) decrease in Card Member loans and receivables, and other loans (11,047 urchase of premises and equipment, net of sales: 2021, $88; 2020, $1; 2019, $43 (1,645 Achsitions/dispositions, net of cash acquired (352 Other investing activities 1 52 Net cash (used in) provided by investing activities (16,707) Cash Flows from Financing Activities Net (decrease) increase in customer deposits Net increase (decrease) in short-term borrowings Proceeds from long-term debt Payments of long-term debt Issuance of American Express preferred shares Redemption of American Express preferred shares Issuance of American Express common shares Repurchase of American Express common shares and other Dividends paid Net cash used in nancing activities Effect of foreign currency exchange rates on cash and cash equivalents Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year (2,468) 13,542 3,330 461 (4,627) 3,316 7,788 69 12,706 (11,662) (15,593) (13,850) 1,584 - (1,600) - 64 44 86 (7,652) (1,029) (4,685) (1,448) (1,474) (1,422) (14,933) (9,068) (519) (120) 364 232 (10,937) 8,519 (3,362) 32,965 24,446 27,808 22,028 $ 32,965 $ 24,446 Rite Aid Historical Ratios For the Years Ended December 31, 2021, 2020, 2019 Ratios: 2021 2020 2019 Liquidity Ratios: Current Ratio Quick Ratio Leverage Ratios: Debt to Total Assets Ratio Debt Equity Ratio Long-term Debt to Equity Times Interest Earned Ratio Activity Ratios: Inventory Turnover Fixed Assets Turnover Total Assets Turnover Average Collection Period Average Collection Period (DAYS) Profitability Ratios: Gross Profit Margin Operating Profit Margin Net Profit Margin Retun on Total Assets (ROA) Return on Stockholders' Equity (ROE) Earnings Per Share (EPS) Price Earnings Ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bookkeeping All In One For Dummies

Authors: Consumer Dummies

1st Edition

1119094216, 978-1119094210

More Books

Students also viewed these Accounting questions

Question

4. What is the goal of the others in the network?

Answered: 1 week ago

Question

2. What we can learn from the past

Answered: 1 week ago