Could you please help me calculate the optimal capital structure. I am not sure mine is correct.

Equipment in Equi I vege x Rate Market risk pre Total Capital Hi h Risk Car Tech Evaluation Expert (CTEX) Project risk, the hurdle for SPI's tax st cf debt The Modigliani and Millers CutcfEquitw tr ctu 0 49-9 ons Rd (I-T'=Afte We' 0 4283 hted Avera e Cost of Ca ital 00 77 s, coo 00 22 s, coo 00 ls,cco co 2, 12S,cco co v,'Acc +2 WACC Hurdle Rate The h u rd le is the risk-adjusted of G pita I or the cf It is the in which in order 477% szs;s r tax of debt 347% 124 148 184 '.vd-w oco os7 0871 to It iscftendetermined In thi hurdle s WACC 2 is high 10 10" 1 eight cfdebt O timalCa ital Structure Optimal epitEl structure is firm's mixture cfdebt and Finding epitEl ret-zlder's trial h n of thes re structu on rket va of debt nd equity, are important guide with re fi with fi nd for side off t Re2 should for and While n s mmetricand asymmetric informaticm The mixture WACC, hurdle required 782% Capital structure offers firm v,'Acc h urdle it