Could you solve this problem in detail

exp.n pitsl prent In s. Rund the prent point (IJ ry In thinks and Clnts with this infom.yticn u f.cto prent point (IJ In At the point whole dom U t 5. the Periods Period 1 Period 1 2 Period 2 Perice 3 Period 3 4 Period Period 5 Period 5 Perice 8 Period 7 Period 7 Period 8 Period 8 Perice S Period S 10 Period 10 Period 11 Period 11 12 Period 12 Period 13 14 Period 14 15 Period 15 Period 18 17 Period 17 Period 18 19 Period IS 20 Period 20 21 Period 21 22 23 Period 23 Period 24 25 28 Period 26 27 Period 27 28 Period 28 29 Period 2S 30 Period 30 35 Period 35 Period ao of Annuity of Sl ( Future of Annuity) Perice 1 Perice 2 Period 2 Period 3 Period 3 4 5 %104 112B 1 Period 8 Period 8 Period S 10 Period 11 12 12 13412 Period 13 1480 111.120 Period u 127 d 15 15 17.203 20024 100815 11.247 167.236 IP7.gg7 18 217.7e5 Perice 16 18.ng 21 277 213472 period 17 112.13. 17 20.012 23ege 157253 101.735 014 347.30. 148024 426.87g 18 123117 242 371.518 5-g7.e3,o Period 13 22.841 20 Igo.oso 20 24.207 20778 387.380 802.30 21 247.065 Perice 21 25.70 225 48Z110 22 27.2gg 34248 271.031 617.278 140.831 417.53. 23 28.845 32.237 778.771 24 542.801 783023 Period 24 082251 216.542 705.'41 25 471 81 28 28.512 017.332 Perice 26 150224 27 Period 27 121.100 16.274 eel 28 412.834 28 81g.223 29 .52 Period 23 04.820 30 35 period 35 40 Perice 40 The revenues could costs Sla.oco per the m using how n exp.nslon manyger the nc of its in looking yt buying '"t fy 7 with dispa"l Wue yt the of An n end of tin- ot the roumZ to me In fmm r with n ntu's cf Prent F utu of An wty_S_ tne rate of retu the to the use to use factors to three deci e nt me pnt of this use interpoLat& high point ( Rourui XXXX. 00 not rn (IRR) Requirement 2. finn of Se nues be re higher Begin by ry to ne.rest whole to th decim.l pl intem.l rate of nsts re still SIB,OCO Whst and net of the to pnt. X XX".) NPV nd IRR t the high and points to whole mmus Ygn XXXX. XXXX or for a negati net ue_) prent (NPV) at high point of the inytment high for rate of retum (IRR) At the high point net pnt Wue of the t the point prent (NPV) at point for the intemyl of for At the The rate of retum (IRR) At the point ue. interpolatl (Rourui straight-line as d cimal pl to dollar. f.ctors to decimal pl u to the o rund Round the of retu to th h u n d rasth X XXXX , and the XXXX. 00 to ne.rest whole dollar. sign or fw a net not of to ne.rest hunddth X.XX%.) Ruirement 3. The in E r -y with re higher, the will be higlw. 'f the the nsts will NFV IRR high Begin by the v. ue cf At high point fw (Rourui intemedi.ry prent (NPV) at high point to ne.rest whole to th decim.l XXXX. and net of the to whole mmus Ygn or for a negati net ue_) of the inytment high for rate of retum (IRR) At the high point net pnt Wue of the t the point prent (NPV) at point fo the intemyl of for At the The rate of retum (IRR) ue. interpolatl (Rourui straight-line as 2% than of d cimal pl to dollar. f.ctors to decimal pl u to the XXXX o rund Round the of retu to th h u n d rasth X XXXX , and the XXXX. 00 to ne.rest whole dollar sign or a net not of to ne.rest hunddth X.XX%.) Ruirementa. The value prent Frent of 1 2 3 o .42 o .24 5 o 88 7 8 s s the should of the investnt rounded to the "n Affected the . origin-I NPV rste and opportunity. (ROLmd Lcu13t1 to whole to th X. XXX se mnus p nth s fo r ati ve p tc diffe@nt t Present VELue Period 1 cfAnnuity of stoo in 10 d 11 12 13 14 15 16 17 18 13 20 21 22 23 24 25 26 27 28 23 30 35 40 o Z37 o Z20 o 04 0388 0373 0358 0543 0328 o zee oz73 o zec oz47 o z34 o z22 o Eoc cz7e czso cz25 077 ogoe Y 840 705 ozz5 0'27 ot27 442 0417 0271 0212 ozg4 0278 022 0247 Ouo 0207 0.02B 0.357 o.7@4 0.725 0.681 0.00 0.42g 0.37 0.30 0.340 0.315 o zg2 0250 0222 0215 o. Igg 0.184 0.170 0.158 0.14B o. 125 0.125 0.116 o.cg o.czs 0.04B 0.82 0751 0.682 0.564 0.350 0.200 0.20 0.23. 0.218 0.180 0.164 0.14g 0.122 0.102 o.oe2 0.084 0.07B 0.057 1.100 1210 0.7@7 0.712 0.567 0.507 0.452 0.404 0.322 0.287 0.257 0.220 0.205 o. 183 o. 163 0.146 o. 130 0.104 0.083 0.074 0.050 0.053 0.047 0.042 0.037 0.033 0.010 %120 2211 2476 2773 310B 4887 10 12100 17 21 23884 28750 ogoo 0270 123 cza4 0120 1 zoo 2502 2853 3252 3307 4226 4818 e 137 10.575 12.0% 13743 17.861 23212 30.167 30204 188.884 oza2 052 0227 125 ozao you you 0128 0124 0121 ozoa ozos print 1.811 2100 282B 3278 5.117 748 12 468 13777 22574 40874 47414 55 coo 373721 0.847 0.718 o.eog 0.51B 0.427 0.373 0.314 o. 162 o. 127 0.116 0.084 0.071 o.czo 0.043 0.027 0.021 0.02B 0.022 0.01g 0.01B 0.014 0.011 0.010 0.008 0.007 0.003 0.001 1.180 1 z43 2.288 2.700 3185 3750 5.234 a. 176 7.288 8.5gg 10.147 14.12. 16.672 23.214 27 22 38.142 45 53 73 87.260 102.967 121.501 371 327.gg7 750.378 print 0.832 0.57g 0.482 0.402 0.27g 0.232 0.104 0.162 0.002 0.078 0.054 0.045 0.038 0.031 o. 02 o. 022 0.018 0.015 0.012 0.010 0.00. 0.007 o.ocz 0.004 0.002 0.001 Done 1 zoo % 728 2074 488 4200 z 420 egla 128. 2218B 63247 2377e 5gcza8 0.672 0.551 0.451 0.370 0.303 0.240 0.204 o. 167 0.137 o.ogz 0.075 0.062 0.051 0.042 0.034 0.028 0.023 0.010 0.015 0.013 0.010 0.008 0.007 0.006 0.005 0.004 0.003 0.003 0.001 0.000 1488 1.816 2.215 2703 32@7 4.goe 5.g87 8.g12 10872 13.264 16.182 24.08Z 2g.384 25 .84g 65.0% 144.210 214.642 31g.474 1053.402 2847.028 24 % czoe 0222 0111 cooe czoo czso 125 0120 0112 0104 0102 0102 0102 0781 otio 477 0273 0M78 0052 0140 0112 ozoc ozu 0101 ozoo ozoo 2000 2520 4002 5042 12.708 20.175 25.421 32030 80.731 101 128. leg 285 323045 407 037 512.867 fy the 0.502 0.350 0.2B. 0.207 0.122 0.004 0.072 0.042 0.032 0.025 0.020 0.015 0.012 0.00. 0.007 0.004 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 20.7 2684 11.806 15.112 2475g 85071 loesgo 374144 128550 164505 *53.011 0.574 0.435 0.320 0.250 0.180 0.143 0.108 0.082 0.062 0.047 0.036 0.027 0.021 0.016 0.012 o.ocg 0.007 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 to exp.nd o ze4 o aec o zee 0 048 0 025 0018 o zog 0 003 0 002 0 002 cool o zoc o ooc o zoc o zoc o zoc o zoc o ooc o zoc o ooc o ooc nt I using d 22 d 24 d 25 1342 2200 yose 4107 2 3 4 5 8 7 8 s Period 10 Period 11 12 Period 13 Period u Period 15 Perice 16 17 Perice 18 Period 13 Period 20 Perice 21 Period 23 Perice 24 25 1.42 2884 3808 4.713 6.472 7.325 8. lez g.787 10.575 12.840 13578 14.202 15.678 17011 d 13 d 18 d 18 d 22 Period 26 20.121 Period 27 20.707 Period 28 21.281 Period 23 21844 30 Period 35 Period 40 27 17.658 13202 2775 5 242 &002 5733 7435 10.563 11.118 1.652 12.136 13134 14.857 15.247 15.622 17.2@2 2673 4212 4.17 '210 0802 Tsao 7887 10.1 DE 10.477 10.828 11.15-8 11. 470 11.7" 12.042 12.303 12550 12.783 13003 13211 2577 0247 0710 7.04 3244 122 g72 gz04 11.051 11.15.' 11.258 2487 3170 0145 7103 7zoe 7824 8122 3772 Z077 gz44 Z77g 2402 4111 '424 7120 7250 7318 7384 7.43 7.84 8122 8244 1.424 1 .23 2.320 2.635 2.885 3083 3241 3543 3751 3771 3736 37gg 3808 3822 3827 3831 3834 3837 3830 3840 3841 3842 3845 3846 compound Amount of no (The v.lue (cr yt the end of peri&. Comlnuru Amount %020 1182 1.040 1.082 1.125 1.170 1.217 .265 1.422 1.480 1.53. I.ecl 1.732 1.801 1.872 1.g48 2.02 2.107 2.101 2.27g 2.370 2.465 2.772 2.882 3.242 s.g4a 4.801 1124 2012 2261 2540 2854 302B 3207 3400 3604 3820 422 5.112 3743 7 zsa 1.260 1 .sec 1.587 1.714 1.851 1 .ggg 2.150 2.332 2.518 2.720 2.g37 3172 3426 3700 5.034 5.437 5.871 6.341 6.848 7.396 8.627 21.725 1.321 1.464 .772 2.144 2.30 3.452 4.177 4.55 5.szo 6.727 7.400 8.140 8.054 11 13110 14421 44 g 23102 1.240 1.538 1.g07 2.364 4.508 10.657 13.215 20.31g 31.242 73834 gl.sg2 5455.013 1200 3713 4.827 6.275 8.157 10.604 20.288 51. lez at.542 86.504 112455 321 2015.381 0727.8zo 1 gec 2.744 3842 5278 7.530 10.541 14.758 20.361 56.604 7g.371 Peri Peri Peri Peri period 7 Period 8 1172 d 10 d 13 14 d 18 23 177 1 zos 25 Period 30 1.811 2000 2208 12 lae l&oao 27.83 43757 84.54 1800.g27 2377 224 4142.075 Period 10 11 Period 12 Period 13 Period u Period 15 Period 18 Period 17 Period 18 Period 19 Period 20 Period 21 Period 22 Period 23 Period 24 Period 25 Period 28 Period 27 Period 28 Period 29 Period 30 Period 35 Period 06 4 dll d 22 1.000 2.020 s.oso 4.122 7.434 12. 1.412 22 ss.e71 27.051 402 2.060 3184 5.637 23273 43302 0877 2322 4288 S 842 & 467 ez.87 3873 7170 7105 zoo 2100 0105 11. 13570 21 24523 27.75 31 57 275 71 7.543 2214 .200 1 Zoc 2.040 3122 10.583 480 41 Z 43 44212 47084 2080 324B 12488 18.77 21 24215 27152 33750 41 4762 7310B 70.54 0.832 2.24B 2.708 3.274 4.03. 4.344 4.607 5.107 5.342 5.468 5.575 5.368 5.74g 5.818 5.877 5.gzg 0118 6.152 6.177 6.215 6.232 print 1.000 2.120 3.374 4.77g 8115 10.08. 12.300 14.77B 17.54g 24.1 32 28.02. 42.7% 48.884 55.750 440 72.052 104603 214 0.847 2.174 2.ego 3.127 3.408 3.812 4.078 4.302 4.404 4.esz 5.002 5.162 5.222 5.272 5.384 5.410 5.432 5.451 5.467 5.480 5.402 5.502 5.510 5.517 5.548 1 zoo 2140 4.21 23045 27271 3208. 43842 3837 4.031 4.W2 4.327 4.675 4.775 4.812 4.870 4801 4.g37 4.g75 Done 1 Zoc 2. lec 6.877 8.g77 14.240 17.510 21.321 43672 51 .aec 71.673 84.141 124 41 45 a 2.042 2.364 3167 4.127 4.202 4.265 4.357 4.507 4.524 4.531 4.534 4.541 2180 3572 3215 442 12142 23755 4221. 103740 174121 244487 342603 40272 o ace 2.404 2.745 3020 3242 3421 3 e 82 3776 3851 4.001 4.007 4110 4.121 4.137 4.157 zoo 2200 7442 20.7gg 72.035 87.442 1 zee 2.241 2.532 2.750 2.g37 3076 3184 32n 3387 3427 3483 3503 3518 3520 3530 3546 3551 3550 3562 3564 3536 3567 3568 35eg 3571 3571 zoo 2220 3708 524 7340 1.33' 2.345 2.534 2.677 2.736 2.868 2.g30 2.g78 3013 3040 3076 3088 3104 3 log 3112 311B 3118 3120 3121 3123 3123 3124 3124 3124 3125 3125 zoo 2260 3848 848 11.544 15.546 20588 57.730 73751 1.224 2.035 2. lee 2.263 2.331 2.370 2.414 2.438 2.478 2.484 2.4@2 2.496 2.500 2.500 2.500 2.500 2.500 2.500 2.500 2280 3700 1212B 22 Its logz12 181 811 73B4c 113282 1025.@27 10347.175 12247070 24201422 700037zg7 13740 22670 44874 ez010 237.8. G47 350443 532750 1185.744 1447 1767.081 4783645 oreg 1.81B 2433 2643 2.802 3010 3223 3240 3283 3304 3323 3325 3327 3320 3332 3332 3333 3333 1.000 2.240 3.778 5.684 8.048 10.080 14.615 24.712 s 1.642 40.228 64.110 1114 138314B 1713101 2128.65 2640.1B 7750225 22723803 2481.58Z 3127.708 3042.02 12527.442 104058 1700803 218708 27.3706 4587Z80 ag377 2300 & 187 17.583 23858 32015 42.610 74.327 07 100.280 1388.434 1806.002 3054.444 3071.778 6714.604 32422.838 1 coc 2.320 18.egz 47.032 84.320 loao.77g 1850.322 2443.82 3226.844 4260.424 *24.772 0802.023 207874272 541 lose 5737 8032 11247 15747 2204B ton 1 32540.' 17500g Fyyments (or receipts) t the of peri. 1181882 2048.341 1342.02523zo.75741e3213 734385-8 print Done Requirements the and of for this the fins t the of Sentx t re from points for Whst NPV IRR T h thinks costs will with re higher, the 7 % Highel 'f the r Re'culyte e NPV IRR -t high points with this informtior pitI on the origins' cost cf opportumty print the Done