Coyle Manufacturing reports the following information for year 1 : All depreciation charges are fixed. Manufacturing depreciation is expected to increase by 10 percent in year 2 . Marketing and administrative depreciation are expected to remain the same for year 2 . Sales volume is expected to increase by 5 percent, but prices are expected to fall by 10 percent. Materials costs per unit are expected to decrease by 8 percent. Unit variable cash manufacturing costs are expected to increase by 15 percent. Fixed cash costs are expected to increase by 6 percent. Variable marketing costs will change with unit volume. Administrative cash costs are expected to decrease by 10 percent. Inventories are kept at zero. Coyle Manufacturing operates on a cash basis. Required: Estimate the cash from operations expected in year 2 for Coyle Manufacturing. Note: Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts. \begin{tabular}{|l|l|} \hline \multicolumn{1}{|c|}{ Coyle Manufacturing } \\ \hline \multicolumn{1}{|c|}{ Cash Basis Budgeted Income Statement } \\ \hline \multicolumn{1}{|c|}{ For Year 2 } & \\ \hline Sales revenue & \\ \hline Manufacturing costs (cash): & \\ \hline Materials & \\ \hline Variable cash costs & \\ \hline Dixed cash costs & \\ \hline Total cash manufacturing costs & \\ \hline Marketing and administrative costs: \\ \hline Marketing (variable, cash) & $ \\ \hline Marketing depreciation & \\ \hline Administrative (fixed, cash) & \\ \hline Total cash marketing and administrative costs & \\ \hline Total cash & \\ \hline Cash operating profits & \\ \hline \end{tabular}