Question
Craig Manufacturing Company's budgeted income statement includes the following data: Data extracted from budgeted income statement Mar Apr May Jun Sales $120,000 $90,000 $95,000 $100,000
Craig Manufacturing Company's budgeted income statement includes the following data:
Data extracted from budgeted income statement | Mar | Apr | May | Jun |
Sales | $120,000 | $90,000 | $95,000 | $100,000 |
Commission exp. - 15% of sales | 18,000 | 13,500 | 14,250 | 15,000 |
Salary exp | 30,000 | 30,000 | 30,000 | 30,000 |
Miscellaneous expense - 4% of sales | 4,800 | 3,600 | 3,800 | 4,000 |
Rent expense | 3,600 | 3,600 | 3,600 | 3,600 |
Utility expense | 1,900 | 1,900 | 1,900 | 1,900 |
Insurance expense | 2,100 | 2,100 | 2,100 | 2,100 |
Depreciation expense | 4,400 | 4,400 | 4,400 | 4,400 |
The budget assumes that 60% of commission expenses are paid in the month they were incurred and the remaining 40% are paid one month later. In addition, 50% of salary expenses are paid in the month incurred and the remaining 50% are paid one month later. Miscellaneous expenses, rent expense and utility expenses are assumed to be paid in the same month in which they are incurred. Insurance was prepaid for the year on January 1. How much is the total of the budgeted cash payments for operating expenses for the month of April?
Select one:
A. $53,900
B. $54,200
C. $54,400
D. $53,250
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started