Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Crandell Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year. (Click the
Crandell Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year. (Click the icon to view the actual data.) Budgeted data for the same time period for the pharmaceutical segment are as follows (all data are in millions): (Click the icon to view the budgeted data.) Prepare a segment margin performance report for the pharmaceutical segment. Calculate a variance and a variance percentage for each line in the report. Round to the nearest hundredth for the variance percentages (for example, if your answer is 16.2384%, round it to 16.24%). Begin by preparing the performance report through the contribution margin line. Next, complete the report through the segment margin line, and then, finally, complete the report through the operating income line. (Enter the variances as positive numbers. Round the variance percentages to the nearest hundredth percent, X.XX%.) Performance Report Crandell - Pharmaceutical Segment For Fiscal Year Ending December 31 Actual Bugeted Variance Variance % $ 1,433,250 $ 1,365,000 $ 68,250 F Sales 5 % Less Variable Expenses: Variable Cost of Goods Sold 248,430 236,600 11,830 U 256,620 273,000 16,380 F Variable Operating Expenses 6 % Contribution Margin 928,200 855,400 72,800 F 8.51 Less Direct Fixed Expenses: Fixed Manufacturing Overhead 109140 107000 2140U 2 % 23100 21000 10 Fixed Operating Expenses % 795960 727400 68560F 9.43 Segment Margin 5 % % 2100U % Data Table $ 1,433,250 $ 248,430 $ Sales. Variable Cost of Goods Sold.. Variable Operating Expenses Direct Fixed Manufacturing Overhead Direct Fixed Operating Expenses. Common Fixed Expenses $ 256,620 109,140 23,100 $ $ 18,700 Print Done X Data Table 9,100 150 26 Budgeted sales.in units..... Budgeted average selling price per unit.. $ Variable Cost of Goods Sold per unit... $ Variable Operating Expenses per.unit.... Direct Fixed Manufacturing Overhead (in total). $ Direct Fixed Operating Expenses (in total).. $ Common Fixed Expenses Allocated to the Pharmaceutical Segment $ 30 107,000 21,000 17,000 Print Done
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started