Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crandell Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year. (Click the

image text in transcribedimage text in transcribedimage text in transcribed

Crandell Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year. (Click the icon to view the actual data.) Budgeted data for the same time period for the pharmaceutical segment are as follows (all data are in millions): (Click the icon to view the budgeted data.) Prepare a segment margin performance report for the pharmaceutical segment. Calculate a variance and a variance percentage for each line in the report. Round to the nearest hundredth for the variance percentages (for example, if your answer is 16.2384%, round it to 16.24%). Begin by preparing the performance report through the contribution margin line. Next, complete the report through the segment margin line, and then, finally, complete the report through the operating income line. (Enter the variances as positive numbers. Round the variance percentages to the nearest hundredth percent, X.XX%.) Performance Report Crandell - Pharmaceutical Segment For Fiscal Year Ending December 31 Actual Bugeted Variance Variance % $ 1,433,250 $ 1,365,000 $ 68,250 F Sales 5 % Less Variable Expenses: Variable Cost of Goods Sold 248,430 236,600 11,830 U 256,620 273,000 16,380 F Variable Operating Expenses 6 % Contribution Margin 928,200 855,400 72,800 F 8.51 Less Direct Fixed Expenses: Fixed Manufacturing Overhead 109140 107000 2140U 2 % 23100 21000 10 Fixed Operating Expenses % 795960 727400 68560F 9.43 Segment Margin 5 % % 2100U % Data Table $ 1,433,250 $ 248,430 $ Sales. Variable Cost of Goods Sold.. Variable Operating Expenses Direct Fixed Manufacturing Overhead Direct Fixed Operating Expenses. Common Fixed Expenses $ 256,620 109,140 23,100 $ $ 18,700 Print Done X Data Table 9,100 150 26 Budgeted sales.in units..... Budgeted average selling price per unit.. $ Variable Cost of Goods Sold per unit... $ Variable Operating Expenses per.unit.... Direct Fixed Manufacturing Overhead (in total). $ Direct Fixed Operating Expenses (in total).. $ Common Fixed Expenses Allocated to the Pharmaceutical Segment $ 30 107,000 21,000 17,000 Print Done

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 22 - Management Discussion And Analysis

Authors: Kate Mooney

1st Edition

007171944X, 9780071719445

More Books

Students also viewed these Accounting questions

Question

Explain the importance of Human Resource Management

Answered: 1 week ago