Crane and Crede, CPAS, are preparing their service revenue (sales) budget for the coming year (2022). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below. Department Quarter 1 Auditing Tax Consulting 1,840 2,400 1,200 Quarter 2 1,280 1,760 1,200 Quarter 3 Quarter 4 1,600 1,600 1,200 1,920 2,000 1,200 Average hourly billing rates are auditing $80, tax $90, and consulting $110. Prepare the service revenue (sales) budget for 2022 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue.

Crane and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2022). The practice is divided into three departments auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below. Average hourly biling rates are auditing $80, tax $90, and consulting $110. Prepare the service revenue (sales) budget for 2022 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue. CRANE AND CREDE, CPAS Service Revenue Budget