Crane Company is preparing its master budget for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows.

Sales.Sales for the year are expected to total1,800,000units. Quarterly sales are18%,25%,25%, and32%, respectively. The sales price is expected to be $39per unit for the first three quarters and $43per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are expected to be15% higher than the budgeted sales for the first quarter of 2020.

Production.Management desires to maintain the ending finished goods inventories at25% of the next quarter's budgeted sales volume.Direct materials.Each unit requires2pounds of raw materials at a cost of $10per pound. Management desires to maintain raw materials inventories at10% of the next quarter's production requirements.

Assume the production requirements for first quarter of 2021 are509,000pounds.

Prepare the sales, production, and direct materials budgets by quarters for 2020.