Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crane Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows. January February Sales $453,600 $504,000 Direct materials purchases

image text in transcribed

Crane Company prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows. January February Sales $453,600 $504,000 Direct materials purchases 151,200 157,500 Direct labor 113,400 126,000 Manufacturing overhead 88,200 94,500 Selling and administrative expenses 99,540 107,100 All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,260 of depreciation per month. Other data: 1. Credit sales: November 2021, $315,000; December 2021, $403,200. 2. Purchases of direct materials: December 2021, $126,000. 3. Other receipts: January-Collection of December 31, 2021, notes receivable $18,900; February-Proceeds from sale of securities $7,560. 4. Other disbursements: February-Payment of $7,560 cash dividend. The company's cash balance on January 1, 2022, is expected to be $75,600. The company wants to maintain a minimum cash balance of $63,000. (a) Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February. Expected Collections from Customers January February

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting

Authors: Heintz and Parry

20th Edition

1285892070, 538489669, 9781111790301, 978-1285892078, 9780538489669, 1111790302, 978-0538745192

More Books

Students also viewed these Accounting questions