Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crane Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Crane Medical Comparative

Crane Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Crane Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$377,000 $417,400

Accounts receivable, net

1,048,000 776,450

Inventory

729,000 681,100

Other current assets

381,300 247,100

Total current assets

2,535,300 2,122,050

Property, plant, & equipment, net

8,706,535 8,440,045

Total assets

$11,241,835 $10,562,095
Liabilities and Stockholders Equity

Current liabilities

$3,181,000 $2,846,100

Long-term debt

3,702,700 3,892,650

Total liabilities

6,883,700 6,738,750

Preferred stock, $5 par value

59,000 59,000

Common stock, $0.25 par value

104,650 103,900

Retained earnings

4,194,485 3,660,445

Total stockholders equity

4,358,135 3,823,345

Total liabilities and stockholders equity

$11,241,835 $10,562,095

Crane Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,200 $9,613,900

Cost of goods sold

5,612,450 5,298,750

Gross profit

4,564,750 4,315,150

Operating expenses

2,840,250 2,634,150

Net operating income

1,724,500 1,681,000

Interest expense

300,300 308,650

Net income before taxes

1,424,200 1,372,350

Income taxes (30%)

427,260 411,705

Net income

$996,940 $960,645

Dividends paid

Preferred dividends

29,500 29,500

Common dividends

433,400 413,050

Total dividends paid

462,900 442,550

Net income retained

534,040 518,095

Retained earnings, beginning of year

3,660,445 3,142,350

Retained earnings, end of year

$4,194,485 $3,660,445

Calculate the following leverage ratios for 2020. (Round all answers to 2 decimal places, e.g. 2.55% or 2.55.)

a.

Debt ratio

enter percentages %

b.

Debt-to-equity ratio

enter a ratio

c.

Times interest earned ratio

enter a number of times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 15 - Liability Tricks

Authors: Kate Mooney

2nd Edition

0071719377, 9780071719377

More Books

Students also viewed these Accounting questions