Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crane Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Crane Medical Comparative

Crane Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Crane Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$395,000 $417,450

Accounts receivable, net

1,044,000 776,450

Inventory

717,000 681,100

Other current assets

381,300 247,000

Total current assets

2,537,300 2,122,000

Property, plant, & equipment, net

8,706,025 8,439,980

Total assets

$11,243,325 $10,561,980
Liabilities and Stockholders Equity

Current liabilities

$3,182,000 $2,846,000

Long-term debt

3,702,600 3,892,650

Total liabilities

6,884,600 6,738,650

Preferred stock, $5 par value

59,000 58,950

Common stock, $0.25 par value

104,650 103,850

Retained earnings

4,195,075 3,660,530

Total stockholders equity

4,358,725 3,823,330

Total liabilities and stockholders equity

$11,243,325 $10,561,980

Crane Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,250 $9,614,000

Cost of goods sold

5,611,750 5,298,750

Gross profit

4,565,500 4,315,250

Operating expenses

2,840,300 2,634,200

Net operating income

1,725,200 1,681,050

Interest expense

300,350 308,650

Net income before taxes

1,424,850 1,372,400

Income taxes (30%)

427,455 411,720

Net income

$997,395 $960,680

Dividends paid

Preferred dividends

29,450 29,500

Common dividends

433,400 413,050

Total dividends paid

462,850 442,550

Net income retained

534,545 518,130

Retained earnings, beginning of year

3,660,530 3,142,400

Retained earnings, end of year

$4,195,075 $3,660,530

1-Calculate the earnings per share (average of 425,000 shares outstanding for the year) for 2020. (Round answer to 2 decimal places, e.g. 2.55.)

Earning per share

2-Calculate the price/earnings ratio (market price of $48 at year-end) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Price/earnings ratio

3-

Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Dividend payout ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Steven M. Bragg

1st Edition

1642210803, 9781642210804

More Books

Students also viewed these Accounting questions

Question

Create a Fishbone diagram with the problem being coal "mine safety

Answered: 1 week ago