Create a 5 Year Cash Flow Model

Model Should Have

Points

10 Yearly Gross Income

15 Yearly NOI

15 Yearly Debt Service

15 Yearly Cash Flow Before Taxes 15 Yearly DSC Ratio

15 Sale Proceeds Before Tax

15 IRR Before Tax

Total 100

Minimum Before Tax IRR is 18%. Should You Make this deal?

(10) EXTRA CREDIT

5 Yearly Cash Flow After Taxes

5 Sale Proceeds After Tax

5 IRR After Tax