Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Create a balace sheet with the following T Accounts. Note: Do not include dividends as its own item. Debit it to retained earnings. Cash Accounts
Create a balace sheet with the following T Accounts. Note: Do not include dividends as its own item. Debit it to retained earnings.
Cash | Accounts Receivable | Allow for Doubtful Accts | |||||||||||
beg | 325,800 | 88,750 | 5 | beg | 211,543 | 75,800.00 | 2 | 84,962 | beg | ||||
2 | 75,800 | 1 | 850,000 | 21,500 | 10 | ||||||||
6 | 85,800 | ||||||||||||
8 | 5,000 | 106,462 | |||||||||||
403,650 | 985,743 | ||||||||||||
Inventory | Prepaid Expenses | Building | |||||||||||
beg | 1,641,300 | 480,000 | 1 | beg | 19,500 | 1,100 | 12 | beg | 700,000 | ||||
4 | 121,000 | ||||||||||||
1,282,300 | 18,400 | 700,000 | |||||||||||
Furniture & Equipment | Accum Depreciation | Land | |||||||||||
beg | 125,000 | 10,000 | 8 | 8 | 7,000 | 205,564 | beg | beg | 452,600 | ||||
16,667 | 13 | ||||||||||||
11,500 | 13 | ||||||||||||
115,000 | 226,731 | 452,600 | |||||||||||
Investments | Goodwill | Other Intangible Assets | |||||||||||
beg | 185,200 | beg | 630,000 | beg | 115,600 | ||||||||
185,200 | 630,000 | 115,600 | |||||||||||
Accounts Payable | Dividends Payable | Interest Payable | |||||||||||
5 | 88,750 | 1,056,340 | beg | - | beg | 5,100 | beg | ||||||
65,000 | 3 | 142,000 | 14 | 6,235 | 11 | ||||||||
121,000 | 4 | ||||||||||||
1,153,590 | 142,000 | 11,335 | |||||||||||
` | |||||||||||||
Unearned Revenue | Accrued Wages | Payroll Taxes Payable | |||||||||||
9 | 16,875 | 158,660.00 | beg | 41,630 | beg | 8,850 | beg | ||||||
85,800 | 6 | 13,350 | |||||||||||
227,585 | 54,980 | 8,850 | |||||||||||
Long Term Debt | Common Stock | Paid-in Capital | |||||||||||
650,000 | beg | 920,000 | beg | 105,000 | |||||||||
650,000 | 920,000 | 105,000 | |||||||||||
Treasury Stock | Retained Earnings | Sales Revenue | |||||||||||
beg | 400,000 | 14 | 142,000 | 607,017 | beg | 9,880,540 | beg | ||||||
850,000 | 1 | ||||||||||||
16,875 | 9.00 | ||||||||||||
400,000 | 465,017 | 10,747,415 | |||||||||||
Investment Income | Gain on Equipment | Cost of Goods Sold | |||||||||||
13,230 | beg | - | beg | beg | 6,145,876 | ||||||||
2,000 | 8 | 1 | 480,000 | ||||||||||
13,230 | 2,000 | 6,625,876 | |||||||||||
Advertising Expense | Bad Debt Expense | Depreciation Expense | |||||||||||
beg | 185,000 | beg | - | - | |||||||||
10 | 21,500 | 13 | 28,167 | ||||||||||
185,000 | 21,500 | 28,167 | |||||||||||
Insurance Expense | Interest Expense | Legal & Actg Expense | |||||||||||
beg | 60,101 | beg | 53,214 | beg | 193,340 | ||||||||
12 | 1,100 | 11 | 6,235 | 3 | 22,000 | ||||||||
61,201 | 59,449 | 215,340 | |||||||||||
Office Supplies Expense | Payroll Tax Expense | Property Tax Expense | |||||||||||
beg | 187,613 | beg | 156,975 | beg | 104,570 | ||||||||
3 | 6,500 | ||||||||||||
194,113 | 156,975 | 104,570 | |||||||||||
Repair & Maintenance Exp | Utilities Expense | Wage Expense | |||||||||||
beg | 192,809 | beg | 57,134 | beg | 1,593,718 | ||||||||
3 | 21,300 | 3 | 15,200 | 7 | 13,350 | ||||||||
214,109 | 72,334 | 1,607,068 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started