Create a Balance Sheet and Income Statement for a bank. Below are accounts and balances for 2013 year-end of ABC Bank, Inc. Note that the Retained Earnings account has not yet been adjusted for 2013 net income and dividends so you will have to compute the year-end balance in Retained Earnings for the Balance Sheet.

	In $000's
Cash & due from banks	21,860
Common stock	9,136
Dividends paid [2]	20,010
Employee expenses	28,804
Fed. Funds and reverse repurchases	137,313
Fee income	23,930
Gain from security trading	3,064
Goodwill & other assets	141,341
Gross loans and leases	846,833
Income tax expense	9,104
Interest expense	5,161
Interest income	48,391
Loan loss allowance	17,060
Long-term bonds payable	127,379
Miscellaneous other income	15,862
Other borrowed funds	57,175
Other expense	21,594
Other liabilities	76,668
Preferred stock	12,883
Provision for loan losses	7,217
Retained Earnings [1]	77,733
Securities	292,681
Surplus	59,802
Total deposits	1,002,835

Prepare a formal Income Statement (Report of Income) and Balance Sheet (Report of Condition) for the bank using Excel. You do not need to break down assets or liabilities into subsections. Note that all values are in thousands of dollars. You can skip adding the zeroes if you note the values correctly.