Create a balance sheet for the following.

Cash			Common Stock			Inventory			Accounts Payable			Wage Expense
$ 1,500,000.00	$ 170,000.00			$ 1,500,000.00		$ 700,000.00	$ 500,000.00		$ 701,000.00	$ 700,000.00		$ 100,000.00
$ 500,000.00	$ 120,000.00					$ 170,000.00	$ 406,000.00		$ 4,000.00	$ 1,000.00
$ 25,000.00	$ 90,000.00					$ 90,000.00				$ 4,000.00
$ 870,000.00	$ 701,000.00											Wage Payable
$ 41,500.00	$ 48,000.00					$ 960,000.00	$ 906,000.00		$ 705,000.00	$ 705,000.00			$ 60,000.00
	$ 100,000.00					$ 54,000.00			$ -
$ 2,936,500.00	$ 4,000.00
	$ 175,000.00								Accounts Receivable			Supplies Expense
	$ 40,000.00								$ 750,000.00	$ 40,000.00		$ 1,000.00
$ 1,488,500.00	$ 1,448,000.00					Prepaid Insurance			$ 660,000.00	$ 500,000.00
						$ 48,000.00	$ 9,600.00			$ 870,000.00
Supplies			Prepaid Rent			$ 38,400.00						Rent Expense
$ 1,000.00	$ 1,000.00		$ 120,000.00	$ 10,000.00					$ 1,410,000.00	$ 1,410,000.00		$ 10,000.00
$ -			$ 110,000.00			Notes Receivable			$ -
						$ 40,000.00	$ 40,000.00
Revenue			Cost of Goods Sold			$ -			Equipment			Insurance Expense
	$ 750,000.00		$ 500,000.00						$ 100,000.00	$ 10,000.00		$ 9,600.00
	$ 660,000.00		$ 406,000.00						$ 90,000.00
	$ 1,410,000.00		$ 906,000.00			Dividends
						$ 175,000.00						Unearned Income
Advertising Expense			Interest						Depreciation				$ 25,000.00
$ 4,000.00				$ 1,500.00					$ 10,000.00
Total Debits	$ 2,996,500.00
Total Credits	$ 2,996,500.00