Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create a balance sheet off the data below for 2019 Plz help :( Consolidated Balance Sheets - USD ($) shares in Millions, $ in Millions

Create a balance sheet off the data below for 2019

Plz help :(

Consolidated Balance Sheets - USD ($) shares in Millions, $ in Millions Jul. 28, 2019 Jul. 29, 2018
Current assets
Cash and cash equivalents $ 31 $ 49
Accounts receivable, net 574 563
Inventories 863 887
Other current assets 71 71
Current assets of discontinued operations 428 726
Total current assets 1,967 2,296
Plant assets, net of depreciation 2,455 2,466
Goodwill 4,017 3,864
Other intangible assets, net of amortization 3,415 3,664
Other assets ($76 as of 2019 and $77 as of 2018 attributable to variable interest entity) 127 189
Noncurrent assets of discontinued operations 1,167 2,050
Total assets 13,148 14,529
Current liabilities
Short-term borrowings 1,371 1,525
Payable to suppliers and others 814 705
Accrued liabilities 609 516
Dividends payable 107 107
Accrued income taxes 15 10
Current liabilities of discontinued operations 469 731
Total current liabilities 3,385 3,594
Long-term debt 7,103 7,991
Deferred taxes 924 960
Other liabilities 559 547
Noncurrent liabilities of discontinued operations 65 64
Total liabilities 12,036 13,156
Commitments and contingencies
Campbell Soup Company shareholders' equity
Preferred stock; authorized 40 shares; none issued 0 0
Capital stock, $.0375 par value; authorized 560 shares; issued 323 shares 12 12
Additional paid-in capital 372 349
Earnings retained in the business 1,993 2,224
Capital stock in treasury, at cost (1,076) (1,103)
Accumulated other comprehensive loss (198) (118)
Total Campbell Soup Company shareholders' equity 1,103 1,364
Noncontrolling interests 9 9
Total equity 1,112 1,373
Total liabilities and equity $ 13,148 $ 14,529
Preferred Stock, Shares Authorized 40 40
Preferred Stock, Shares Issued 0 0
Common Stock, Par or Stated Value Per Share $ 0.0375 $ 0.0375
Capital Stock, Shares Authorized 560 560
Common Stock, Shares, Issued 323 323
Variable Interest Entity
Current assets
Other assets ($76 as of 2019 and $77 as of 2018 attributable to variable interest entity) $ 76 $ 77

image text in transcribed

image text in transcribed

Consolidated Statements of Cash Flows - USD ($) $ in Millions Cash flows from operating activities: 12 Months Ended Jul. 28, Jul. 29, Jul. 30, 2019 2018 2017 $ 211 $261 $ 887 393 31 212 748 62 61 42 (258) Net earnings Adjustments to reconcile net earnings to operating cash flow Impairment Charges Restructuring charges Stock-based compensation Amortization of inventory fair value adjustment from acquisition Pension and postretirement benefit expense (income) Depreciation and amortization Deferred income taxes Losses on sales of discontinued operations businesses Other, net Changes in working capital, net of acquisitions and divestitures Accounts receivable Inventories Prepaid assets Accounts payable and accrued liabilities 318 . 56 (11) 36 (1) 125 (84) 27 78 46 (27) (48) (64) 1,398 (54) 1,305 (55) 1,288 Other Net cash provided by operating activities Cash flows from investing activities: Purchases of plant assets Purchases of route businesses Sales of route businesses Business acquired, net of cash acquired (338) (384) (407) (29) 3110 (18) (6,772) 539 14 153 (19) (7,197) (30) (368) Sales of discontinued operations businesses, net of cash divested Other, net Net cash provided by (used) in investing activities Cash flows from financing activities: Short-term borrowings Short-term repayments Long-term borrowings Long-term repayments Dividends paid 5,839 (6,296) 10,222 (9,944) 6,224 (63) (426) 8,247 (8,002) 211 (490) (420) (702) (423) (86) (437) 0 (8) (23) (47) Treasury stock purchases Treasury stock issuances Payments related to tax withholding for stock-based compensation Repurchase of noncontrolling interest Payments of debt issuance costs Other, net Net cash provided by (used in financing activities Effect of exchange rate changes on cash (50) (1,591) 5,807 Net change in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents discontinued operations - beginning of period 148 177 Cash and cash equivalents discontinued operations - end of period $31 $ 49 Cash and cash equivalents - end of period $37 Consolidated Statements of Cash Flows - USD ($) $ in Millions Cash flows from operating activities: 12 Months Ended Jul. 28, Jul. 29, Jul. 30, 2019 2018 2017 $ 211 $261 $ 887 393 31 212 748 62 61 42 (258) Net earnings Adjustments to reconcile net earnings to operating cash flow Impairment Charges Restructuring charges Stock-based compensation Amortization of inventory fair value adjustment from acquisition Pension and postretirement benefit expense (income) Depreciation and amortization Deferred income taxes Losses on sales of discontinued operations businesses Other, net Changes in working capital, net of acquisitions and divestitures Accounts receivable Inventories Prepaid assets Accounts payable and accrued liabilities 318 . 56 (11) 36 (1) 125 (84) 27 78 46 (27) (48) (64) 1,398 (54) 1,305 (55) 1,288 Other Net cash provided by operating activities Cash flows from investing activities: Purchases of plant assets Purchases of route businesses Sales of route businesses Business acquired, net of cash acquired (338) (384) (407) (29) 3110 (18) (6,772) 539 14 153 (19) (7,197) (30) (368) Sales of discontinued operations businesses, net of cash divested Other, net Net cash provided by (used) in investing activities Cash flows from financing activities: Short-term borrowings Short-term repayments Long-term borrowings Long-term repayments Dividends paid 5,839 (6,296) 10,222 (9,944) 6,224 (63) (426) 8,247 (8,002) 211 (490) (420) (702) (423) (86) (437) 0 (8) (23) (47) Treasury stock purchases Treasury stock issuances Payments related to tax withholding for stock-based compensation Repurchase of noncontrolling interest Payments of debt issuance costs Other, net Net cash provided by (used in financing activities Effect of exchange rate changes on cash (50) (1,591) 5,807 Net change in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents discontinued operations - beginning of period 148 177 Cash and cash equivalents discontinued operations - end of period $31 $ 49 Cash and cash equivalents - end of period $37

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Agile Governance And Audit An Overview For Auditors And Agile Teams

Authors: Christopher Wright

1st Edition

184928587X, 978-1849285872

More Books

Students also viewed these Accounting questions