Create a balance sheet off the data below for 2019
Plz help :(
Consolidated Balance Sheets - USD ($) shares in Millions, $ in Millions | Jul. 28, 2019 | Jul. 29, 2018 |
Current assets | | |
Cash and cash equivalents | $ 31 | $ 49 |
Accounts receivable, net | 574 | 563 |
Inventories | 863 | 887 |
Other current assets | 71 | 71 |
Current assets of discontinued operations | 428 | 726 |
Total current assets | 1,967 | 2,296 |
Plant assets, net of depreciation | 2,455 | 2,466 |
Goodwill | 4,017 | 3,864 |
Other intangible assets, net of amortization | 3,415 | 3,664 |
Other assets ($76 as of 2019 and $77 as of 2018 attributable to variable interest entity) | 127 | 189 |
Noncurrent assets of discontinued operations | 1,167 | 2,050 |
Total assets | 13,148 | 14,529 |
Current liabilities | | |
Short-term borrowings | 1,371 | 1,525 |
Payable to suppliers and others | 814 | 705 |
Accrued liabilities | 609 | 516 |
Dividends payable | 107 | 107 |
Accrued income taxes | 15 | 10 |
Current liabilities of discontinued operations | 469 | 731 |
Total current liabilities | 3,385 | 3,594 |
Long-term debt | 7,103 | 7,991 |
Deferred taxes | 924 | 960 |
Other liabilities | 559 | 547 |
Noncurrent liabilities of discontinued operations | 65 | 64 |
Total liabilities | 12,036 | 13,156 |
Commitments and contingencies | | |
Campbell Soup Company shareholders' equity | | |
Preferred stock; authorized 40 shares; none issued | 0 | 0 |
Capital stock, $.0375 par value; authorized 560 shares; issued 323 shares | 12 | 12 |
Additional paid-in capital | 372 | 349 |
Earnings retained in the business | 1,993 | 2,224 |
Capital stock in treasury, at cost | (1,076) | (1,103) |
Accumulated other comprehensive loss | (198) | (118) |
Total Campbell Soup Company shareholders' equity | 1,103 | 1,364 |
Noncontrolling interests | 9 | 9 |
Total equity | 1,112 | 1,373 |
Total liabilities and equity | $ 13,148 | $ 14,529 |
Preferred Stock, Shares Authorized | 40 | 40 |
Preferred Stock, Shares Issued | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.0375 | $ 0.0375 |
Capital Stock, Shares Authorized | 560 | 560 |
Common Stock, Shares, Issued | 323 | 323 |
Variable Interest Entity | | |
Current assets | | |
Other assets ($76 as of 2019 and $77 as of 2018 attributable to variable interest entity) | $ 76 | $ 77 |
Consolidated Statements of Cash Flows - USD ($) $ in Millions Cash flows from operating activities: 12 Months Ended Jul. 28, Jul. 29, Jul. 30, 2019 2018 2017 $ 211 $261 $ 887 393 31 212 748 62 61 42 (258) Net earnings Adjustments to reconcile net earnings to operating cash flow Impairment Charges Restructuring charges Stock-based compensation Amortization of inventory fair value adjustment from acquisition Pension and postretirement benefit expense (income) Depreciation and amortization Deferred income taxes Losses on sales of discontinued operations businesses Other, net Changes in working capital, net of acquisitions and divestitures Accounts receivable Inventories Prepaid assets Accounts payable and accrued liabilities 318 . 56 (11) 36 (1) 125 (84) 27 78 46 (27) (48) (64) 1,398 (54) 1,305 (55) 1,288 Other Net cash provided by operating activities Cash flows from investing activities: Purchases of plant assets Purchases of route businesses Sales of route businesses Business acquired, net of cash acquired (338) (384) (407) (29) 3110 (18) (6,772) 539 14 153 (19) (7,197) (30) (368) Sales of discontinued operations businesses, net of cash divested Other, net Net cash provided by (used) in investing activities Cash flows from financing activities: Short-term borrowings Short-term repayments Long-term borrowings Long-term repayments Dividends paid 5,839 (6,296) 10,222 (9,944) 6,224 (63) (426) 8,247 (8,002) 211 (490) (420) (702) (423) (86) (437) 0 (8) (23) (47) Treasury stock purchases Treasury stock issuances Payments related to tax withholding for stock-based compensation Repurchase of noncontrolling interest Payments of debt issuance costs Other, net Net cash provided by (used in financing activities Effect of exchange rate changes on cash (50) (1,591) 5,807 Net change in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents discontinued operations - beginning of period 148 177 Cash and cash equivalents discontinued operations - end of period $31 $ 49 Cash and cash equivalents - end of period $37 Consolidated Statements of Cash Flows - USD ($) $ in Millions Cash flows from operating activities: 12 Months Ended Jul. 28, Jul. 29, Jul. 30, 2019 2018 2017 $ 211 $261 $ 887 393 31 212 748 62 61 42 (258) Net earnings Adjustments to reconcile net earnings to operating cash flow Impairment Charges Restructuring charges Stock-based compensation Amortization of inventory fair value adjustment from acquisition Pension and postretirement benefit expense (income) Depreciation and amortization Deferred income taxes Losses on sales of discontinued operations businesses Other, net Changes in working capital, net of acquisitions and divestitures Accounts receivable Inventories Prepaid assets Accounts payable and accrued liabilities 318 . 56 (11) 36 (1) 125 (84) 27 78 46 (27) (48) (64) 1,398 (54) 1,305 (55) 1,288 Other Net cash provided by operating activities Cash flows from investing activities: Purchases of plant assets Purchases of route businesses Sales of route businesses Business acquired, net of cash acquired (338) (384) (407) (29) 3110 (18) (6,772) 539 14 153 (19) (7,197) (30) (368) Sales of discontinued operations businesses, net of cash divested Other, net Net cash provided by (used) in investing activities Cash flows from financing activities: Short-term borrowings Short-term repayments Long-term borrowings Long-term repayments Dividends paid 5,839 (6,296) 10,222 (9,944) 6,224 (63) (426) 8,247 (8,002) 211 (490) (420) (702) (423) (86) (437) 0 (8) (23) (47) Treasury stock purchases Treasury stock issuances Payments related to tax withholding for stock-based compensation Repurchase of noncontrolling interest Payments of debt issuance costs Other, net Net cash provided by (used in financing activities Effect of exchange rate changes on cash (50) (1,591) 5,807 Net change in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents discontinued operations - beginning of period 148 177 Cash and cash equivalents discontinued operations - end of period $31 $ 49 Cash and cash equivalents - end of period $37