Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create a Cost/Revenue Analysis based on the estimated startup cost. Background of assignment: An American business, Phoenix Herb Company (Kansas City, MO), will expand to

Create a Cost/Revenue Analysis based on the estimated startup cost.

Background of assignment: An American business, Phoenix Herb Company (Kansas City, MO), will expand to the foreign market. The business will open a location in Budapest, Hungary. The following are the estimates of startup cost.

image text in transcribed

4 Location: Budapest, Hungary 5 6 Budget Goal 7 Estimate Startup 8 Estimate Loss 9 Total Estimated Budget 10 $ $ $ $ 100,000.00 119,755.90 (10,000.00) (29,755.90) 12 13 14 Expense 15 Attorney Fees 16 Company Registration 17 Retail Building 18 Branding 19 Bank 20 Product Packaging 21 Product Packaging 22 Product Essentials 23 Travel 24 Insurance 25 Workers Comp 26 Total 27 28 Description Per Hour Register with Government Per Square Feet @ 23.81 Business Cards/Media Boosting Open an Account 7x5 storage bags 2x4 Labels Storage Containers, Shelving, etc 3 trips to Budapest General Liability Insurance Estimate $ 2,060.00 $ 1,980.00 $ 95,240.00 $ 1,000.00 $ $ 120.00 S 469.00 S 2,000.00 $ 6,000.00 S 780.00 $ 1,332.00 Padding Total 10% $ 2,266.00 10% $ 2,178.00 10% $ 104,764.00 10% $ 1,100.00 10% $ 10% $ 132.00 10% $ 515.90 10% S 2,200.00 10% S 6,600.00 10% $ 858.00 10% $ 1,465.20 $ 119,755.90 4 Location: Budapest, Hungary 5 6 Budget Goal 7 Estimate Startup 8 Estimate Loss 9 Total Estimated Budget 10 $ $ $ $ 100,000.00 119,755.90 (10,000.00) (29,755.90) 12 13 14 Expense 15 Attorney Fees 16 Company Registration 17 Retail Building 18 Branding 19 Bank 20 Product Packaging 21 Product Packaging 22 Product Essentials 23 Travel 24 Insurance 25 Workers Comp 26 Total 27 28 Description Per Hour Register with Government Per Square Feet @ 23.81 Business Cards/Media Boosting Open an Account 7x5 storage bags 2x4 Labels Storage Containers, Shelving, etc 3 trips to Budapest General Liability Insurance Estimate $ 2,060.00 $ 1,980.00 $ 95,240.00 $ 1,000.00 $ $ 120.00 S 469.00 S 2,000.00 $ 6,000.00 S 780.00 $ 1,332.00 Padding Total 10% $ 2,266.00 10% $ 2,178.00 10% $ 104,764.00 10% $ 1,100.00 10% $ 10% $ 132.00 10% $ 515.90 10% S 2,200.00 10% S 6,600.00 10% $ 858.00 10% $ 1,465.20 $ 119,755.90

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 19 - Related-Party Transaction Ruse

Authors: Kate Mooney

1st Edition

0071719415, 9780071719414

More Books

Students also viewed these Accounting questions

Question

define job satisfaction and job performance;

Answered: 1 week ago

Question

Review The New Employee, the case study for Chapter

Answered: 1 week ago