Create a valuation summary of International Business Machines Corporation (IBM) using the following information and then filling in the next chart with the specified valuations and ratios. Show your calculations. Computed Value 4.06% 9.76% 1.29 $6.21 55.39 Figures for IBM Five-year expected growth Required return Beta Current dividend 5-year average dividend Current share price Projected annual earnings per share, this year Projected annual earnings per share, next year Total revenues Shares outstanding Book value per share $137.69 $13.92 $14.11 $80.37 billion 916.00 million $18.48 Price Ratlos for IBM 20 Year w Year 4 Year 1 Year 5 Year (current year) 16.16 P/E 10.40 9.47 13:56 12.03 P/O 9.54 7.65 8.69 9.75 622 P/S 1.49 1.45 1.81 1.72 1.30 9.52 EPS 11.90 13.42 1238 OFPS 1.08 1.36 131 2.25 85.7 1.29 365 SPS 85 871 57.74 a. Computed Value Valuation Method Dividend Discount Model Residual Income Model Free Cash Flow Model Earnings Cash Flow Sales Price Ratio Analysis Five-year average price ratio Current value per share Growth rate Expected share price 4,06% 6N Create a valuation summary of International Business Machines Corporation (IBM) using the following information and then filling in the next chart with the specified valuations and ratios. Show your calculations. Computed Value 4.06% 9.76% 1.29 $6.21 55.39 Figures for IBM Five-year expected growth Required return Beta Current dividend 5-year average dividend Current share price Projected annual earnings per share, this year Projected annual earnings per share, next year Total revenues Shares outstanding Book value per share $137.69 $13.92 $14.11 $80.37 billion 916.00 million $18.48 Price Ratlos for IBM 20 Year w Year 4 Year 1 Year 5 Year (current year) 16.16 P/E 10.40 9.47 13:56 12.03 P/O 9.54 7.65 8.69 9.75 622 P/S 1.49 1.45 1.81 1.72 1.30 9.52 EPS 11.90 13.42 1238 OFPS 1.08 1.36 131 2.25 85.7 1.29 365 SPS 85 871 57.74 a. Computed Value Valuation Method Dividend Discount Model Residual Income Model Free Cash Flow Model Earnings Cash Flow Sales Price Ratio Analysis Five-year average price ratio Current value per share Growth rate Expected share price 4,06% 6N