Create the profit model for Donuts to Go and Muffins to Go.

Profit = Total revenue X num. of units Variable Expenses X num. of units Fixed Expenses

(what are the values for Total Revenue, Variable Expenses and Fixed Expenses?)

Assume that each customer will buy one donut(or muffin) and one cup of coffee.

Time period Donuts to Go Revenue: Cup of Coffee Revenue: Donut Donut ingredients per donunt) paper products: napkins, plates etc Insurance $4.00 $3.50 $0.60 per donut month $200.00 Maintenance & Repairs to equipment Marketing & Promotion: Advertising Coffee Coffee cups Payroll: Wages (Owner/ Manager) Payroll: Wages (per Employees) Donut and Coffee equipment rent Professional Fees: Accounting Professional Fees: Legal Powdered and Liquid Beverages Rent Previous research expense for Donuts advancements Supplies: Office Utilities month month per cup per cup month month month month month $0.00 $50.00 $0.25 $0.10 $2,500.00 $1,000.00 $500.00 $50.00 $25.00 $0.00 $1,000.00 month month month $1,500.00 $25.00 | $200.00 Muffins to Go Time period $400 Revenue Cup of Coffee Revenue: Muffin Muffin ingredients (per muffin) paper products: napkins, plates etc Insurance $5.50 $1.20 per donut month $500.00 Maintenance & Repairs to equipment Marketing & Promotion: Advertising Coffee Coffee cups Payroll: Wages (Owner/ Manager) Payroll: Wages (per Employees) Muffin and Coffee equipment rent Professional Fees: Accounting Professional Fees: Legal Powdered and Liquid Beverages Rent Previous research expense for Muffin advancements Supplies: Office Utilities month month per cup per cup month month month month month $0.00 1 $250.00 $0.25 $0.10 $2,500.00 $1,000.00 $2,500.00 $50.00 $25.00 $0.00 $2,000.00 month month month $2,000.00 $25.00 $500.00