Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Creating Balance Sheets and Income Statements Using the information in the below table, prepare a classified balance sheet for Arrow Company as of December 31,

Creating Balance Sheets and Income Statements Using the information in the below table, prepare a classified balance sheet for Arrow Company as of December 31, 2014 and December 31, 2015, along with multi-step income statements for the years then ended.

Account December 31, 2014 December 31, 2015
Property, plant, and equipment (net) $650 $735
Long-term debt 490 690
Depreciation expense 50 60
Retained earnings 130 295
Sales revenue 1,000 1,500
Income taxes 50 70
Current portion of long-term debt 50 70
Total current liabilities 130 160
Inventory 125 300
Cost of goods sold 600 900
Cash 100 140
Selling, general, and administrative expenses 175 290
Other current assets 40 40
Accounts receivable 135 230
Interest expense 25 50
Dividends 20 25
Accounts payable 80 90
Common stock 300 300

Arrow Company
Balance Sheet
As of December 31, 2015
2015 2014
Cash $

$

Accounts Receivable

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Other current assets

Total current assets

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Total assets $

$

Accounts payable $

$

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Total current liabilities

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Total liabilities

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Retained earnings

Total equity

Total liabilities and equity $

$

Arrow Company
Income Statement
For the year ended December 31, 2015
2015 2014
Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

$

$

Cost of goods sold

Gross profit

Selling, general, & administrative expenses

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Pretax income

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

Common stockCurrent portion of long-term debtDepreciation expenseDividendsIncome taxesInterest expenseInventoryLong-term debtNet incomeOperating incomeProperty, plant and equipmentSales

image text in transcribed

image text in transcribed

image text in transcribed

Creating Balance Sheets and Income Statements Using the information in the below table, prepare a classified balance sheet for Arrow Company as of December 31, 2014 and December 31, 2015, along with multi-step income statements for the years then ended December 31, 2014 December 31, 2015 Account Property, plant, and equipment (net) $650 $735 490 690 Long-term debt Depreciation expense 50 60 Retained earnings 130 295 Sales revenue 1,000 1,500 50 70 Income taxes 70 Current portion of long-term debt 50 Total current liabilities 130 160 125 300 Inventory Cost of goods sold 900 600 Cash 100 140 Selling, general, and administrative expenses 175 290 Other current assets 40 40 Accounts receivable 135 230 Interest expense 50 25 Dividends 20 25 Accounts payable 80 90 Common stock 300 300 Balance Sheet As of December 31, 2015 2015 2014 140 100 Cash Accounts Receivable 230 135 300 125 Inventory 40 40 Other current assets Total current assets 400 710 735 650 Property, plant and equipment 1,445 $ 1,050 Total assets Accounts payable 90 80 70 50 Current portion of long-term debt Total current liabilities 160 130 690 490 Long-term debt Total liabilities 850 620 Common stock 300 300 X 295 1,300 Retained earnings 295 1,300 Retained earnings X Total equity 595 1,600 X $ 2,220 1,445 Total liabilities and equity Arrow Company Income Statement For the year ended December 31, 2015 2015 2014 Sales $ 1,500 1,000 900 600 Cost of goods sold Gross profit 600 400 Selling, general, & administrative expenses 290 175 50 60 Depreciation expense Operating income 50 25 X 25 20 Interest expense X Pretax income 175 130 50 70 Income taxes 80 105 Net income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions