Credit Debit 5, $ $ 30.000 126,080 2,000 Accounts Receivable Accumulated Depreciation Additional Paid-in Capital Allowance for Doubtful Accounts Bonds Payable Buildings Cash Common Stock, 10,000 shares of $1 par Notes Payable (long-term) Retained Earnings Treasury Stock TOTALS 283,000 19, 10,000 19,000 120,000 $307,000 $307,000 The company entered into the following transactions during the year. Jan. 15 Issued 23,000 shares of $1 par common stock for $86,800 cash. Jan. 31 Collected $3,000 from customers on account. Feb. 15 Reacquired 3,360 shares of $1 par common stock into treasury for $36,960 cash. Mar. 15 Reissued 2,360 shares of treasury stock for $27,960 cash. Aug. 15 Reissued 600 shares of treasury stock for $4,600 cash. Sept. 15 Declared (but did not yet pay) - 51 cash dividend on each outstanding share of common stock. Oct. 1 Issued 100, 10-year, 51,010 bonds, at a quoted bond price of 101. Oct. 3 wrote off a $2,000 balance due from a customer who went bankrupt. Dec. 29 Recorded $266,000 of service revenue, all of which was collected in cash. Dec. 30 Paid $236,000 cash for this year's wages through December 31. Ignore payroll taxes and payroll deductions. Dec. 31 Calculated $10,000 of depreciation for the year to be recorded. (Ignore accrual adjustments for interest and income Taxes. Dec. 31 Calculated $10,000 of depreciation for the year to be recorded. (Ignore accrual adjustments for interest and income taxes.) Requirement General Journal General Ledger Trial Balance Balance Sheet Debt to Assets Ratio General Journal tab - Prepare the journal entries to record each transaction. Review the accounts as shown in the General Ledger and Trial Balance tabs. General Ledger tab - Each journal entry is posted automatically to the general ledger Trial Balance tab - The option you choose will be the values used to populate the balance sheet tabs. Balance Sheet tab - Prepare the noncurrent liabilities and stockholders' equity sections of the balance sheet at December 31. At the end of the year, the adjusted net income was $20,000. General Journal tab - Prepare a closing journal entry for the income statement accounts, assuming the events on December 29-31 were the only transactions to affect income statement accounts. General Journal tab - After preparing the financial statements, record the closing entry for Dividends. Impact on Debt to Assets Ratio tab - Calculate the Debt to Assets Ratio and analyze the impact of the Debt to Assets Ratio. Requirement General Journal > Journal entry worksheet 2 3 4 5 6 7 8 ..... 13 > Issued 23,000 shares of $1 par common stock for $86,000 cash. Record the transaction. Note: Enter debits before credits. General Journal Debit Credit Date Jan 15 Record entry Clear entry View general journal Journal entry worksheet Reissued 600 shares of treasury stock for $4,600 cash. Record the transaction. Note: Enter debits before credits. General Journal Debit Credit Date Aug 15 Record entry Clear entry View general journal Journal entry worksheet Issued 100, 10-year, $1,000 bonds, at a quoted bond price of 101. Record the transaction. Note: Enter debits before credits. Date General Journal Debit Credit Oct 01 Record entry Clear entry View general journal Journal entry worksheet
