Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($35,049,000) 100.0 % Less: Cost of goods sold 65.5 Gross profits 34.5 % Less: Operating expenses Selling expense 13.0 % General and administrative expenses 6.5 Lease expense Depreciation expense Total operating expense Operating profits 10.8 % Less: Interest expense 1.3 Net profits before taxes 9.5 % Less: Taxes (rate=21%) 20 Net profits after taxes Less: Preferred stock dividends 0.2 Earnings available for common stockholders 7.3 % 0.3 3.9 23.7 7.5 % Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($35,049,000) 100.0 % Less: Cost of goods sold 65.5 Gross profits 34.5 % Less: Operating expenses Selling expense 13.0 % General and administrative expenses 6.5 Lease expense Depreciation expense Total operating expense Operating profits 10.8 % Less: Interest expense 1.3 Net profits before taxes 9.5 % Less: Taxes (rate=21%) 20 Net profits after taxes Less: Preferred stock dividends 0.2 Earnings available for common stockholders 7.3 % 0.3 3.9 23.7 7.5 % Complete the common-size income statement for the year ending December 31, 2019 and compare it to the common-size income statement for the year ending December 2018: (Round to one decimal place.) Creek Enterprises Common-Size Income Statement for the Years Ended December 31, 2018 and December 2019 2019 2018 100.0 % 65.5 34.5 % Sales revenue Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 13.0 % 6.5 0.3 3.9 Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 21%) Net profits after taxes Less: Preferred stock dividends 23.7 10.8 % 1.3 9.5% 2.0 7.5 % 0.2 7.3 % Earnings available for common stockholders Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($35,049,000) 100.0 % Less: Cost of goods sold 65.5 Gross profits 34.5 % Less: Operating expenses Selling expense 13.0 % General and administrative expenses 6.5 Lease expense Depreciation expense Total operating expense Operating profits 10.8 % Less: Interest expense 1.3 Net profits before taxes 9.5 % Less: Taxes (rate=21%) 20 Net profits after taxes Less: Preferred stock dividends 0.2 Earnings available for common stockholders 7.3 % 0.3 3.9 23.7 7.5 % Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($35,049,000) 100.0 % Less: Cost of goods sold 65.5 Gross profits 34.5 % Less: Operating expenses Selling expense 13.0 % General and administrative expenses 6.5 Lease expense Depreciation expense Total operating expense Operating profits 10.8 % Less: Interest expense 1.3 Net profits before taxes 9.5 % Less: Taxes (rate=21%) 20 Net profits after taxes Less: Preferred stock dividends 0.2 Earnings available for common stockholders 7.3 % 0.3 3.9 23.7 7.5 % Complete the common-size income statement for the year ending December 31, 2019 and compare it to the common-size income statement for the year ending December 2018: (Round to one decimal place.) Creek Enterprises Common-Size Income Statement for the Years Ended December 31, 2018 and December 2019 2019 2018 100.0 % 65.5 34.5 % Sales revenue Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 13.0 % 6.5 0.3 3.9 Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 21%) Net profits after taxes Less: Preferred stock dividends 23.7 10.8 % 1.3 9.5% 2.0 7.5 % 0.2 7.3 % Earnings available for common stockholders
