Question

1 Approved Answer

Posted on Jul 19, 2024

Critical Thinking Assement Wild Energy Drinks reported the following figures: Wild Energy Drinks Balance Sheet December 31st, 2019 and 20:20 2020 2015 Assets Current Assets

Critical Thinking Assement Wild Energy Drinks reported the following figures: Wild Energy Drinks Balance Sheet December 31st, 2019 and 20:20 2020 2015 Assets Current Assets Cash Short-term investments Accounts Receivable Merchandise Inventory Total current Assets Property plant and Equipment.Net Total Assets $150,000.00 100.000,00 $ 650,000.00 $ 640,000.00 $300,000.00 $ 225,000.00 15 100,000.00 15,000.00 $ 1,200,000.00 $ 1,100,000.00 500.000,00 800,000.00 $2,100,000.00 $1,500,000.00 $200.000,00 15,000.00 $ 25,000.00 $ 10.000.00 $225.000,00 195,000.00 Liabilities Current Liabilities Accounts Payable Accrued liabilities Total Current Liabilities Long-term Liabilities Bonds Payable Mortate Payable Total Long term Liabilities Total Liabilities SW225.000,00 700.000.00 $ 250,000.00 $ 225.000.00 $ 975,000.00 $ 925,000.00 $ 1.200,000.00 $ 1.120,000.00 Stockholders Equity Common Stod, par. 250.000 shares issued and Oustandin250,000.00 $250,000.00 Paid in Capital in Excess of Par 68.000.00 68.000.00 Retained Earnings $382.000.00.462.000.00 Total Stockholders Equity $900.000.00 $ 780,000.00 Total Liabilities and Stockholders' Equity $ 2,100,000.00 $ 1.900,000.00 Wild Energy Drinks Income Statement Year Ended December 31st, 2020 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expense Operating Income Other Income and expense) Interest Expense Income Before Income Taxes Income Tax Expense Net Income $1,600,000.00 $ 831,000.00 $ 749,000.00 $ 200,000.00 $ $49.000.00 $ 10,000.00 $ 539,000.00 $ 113,190.00 $425,610.00 Critical Thinking Assignment 8 Directions - Saved Mailings Review View Tell me 21 1 ABCD Norma Additional Financial Information 60% of net sales are on account Market price of the stock is $32 on December 31, 2020. Annual dividend for 2020 was $2.00 per share. . All short-term equivalents are cash equivalents. Requirements: 1. Perform a horizontal analysis on the balance sheet for 2019 and 2020 2. Perform a vertical analysis on the income statement for 2020. 3. Compute the following ratio a. Working Capital b. Current Ratio c Acid-Test (Quick) Ratio d. Cash Ratio e. Accounts Receivable Turnover Inventory Turnover & Days' Sales in Inventory h. Gross Profit Percentage 2 Debt Ratio Debt to Equity Ratio k. Times-interest-Earned Ratio L. Profit Margin Ratio m. Rate of Return on Total Assets n Asset Turnover Ratio 0. Rate of Return on Common Stockholders' Equity D. Earnings per Share (EPS) 4. Price/Earnings Ratio r. Dividend Yield 5. Dividend Payout BIU a v Av IMI board Font X & fx D E F Wild Energy Drinks Balance Sheet December 31st, 2019 and 2020 2020 2015 Assets Current Assets Cash Short term investments Accounts Receivable Merchandise Inventory Total Current Assets Property, plant, and Equipment, Net Total Assets 5 $ $ 5 S $ 5 150,000.00 650,000.00 300,000.00 15 100,000.00 S 1,200,000.00 $ 900,000.00 2.100,000.00 100,000.00 640,000.00 275,000.00 85,000.00 1,100,000.00 800,000.00 1.900,000.00 Liabilities Current abilities Accounts Payable Acued Lates Total Current Liabilities Long term Liabilities Bonds Payable Motore Payable Total Long-term Labs Total abilities 5 $ $ 200,000.00 25,000.00 225.000.00 185,000.00 10,000.00 195,000.00 $ 3 $ $ 725 000.00 250,000.00 $ 975.000.00 1,200,000.00 700,000.00 225,000.00 925,000.00 1,120,000.00 Stockholders' Loty Common Sted51. par250.000 residandoustanding din Capital in Ewes of Par Butained in Totholder' Cavity Toses and Stoholders' Couty $ IS $ E 250,000.00 68.000.00 582.000.00 900,000.0015 2.100.000.00 250,000.00 68,000.00 462 000.00 780,000.00 1,500,000.00 1 Wild Cry Drinks Income Statement Year Ended December 2010 Sales NO 40 $ 5 1 1,600,000.00 11 000.00 70 000.00 1000000 14 43 10 Data Heady Critical Thinking Assement Wild Energy Drinks reported the following figures: Wild Energy Drinks Balance Sheet December 31st, 2019 and 20:20 2020 2015 Assets Current Assets Cash Short-term investments Accounts Receivable Merchandise Inventory Total current Assets Property plant and Equipment.Net Total Assets $150,000.00 100.000,00 $ 650,000.00 $ 640,000.00 $300,000.00 $ 225,000.00 15 100,000.00 15,000.00 $ 1,200,000.00 $ 1,100,000.00 500.000,00 800,000.00 $2,100,000.00 $1,500,000.00 $200.000,00 15,000.00 $ 25,000.00 $ 10.000.00 $225.000,00 195,000.00 Liabilities Current Liabilities Accounts Payable Accrued liabilities Total Current Liabilities Long-term Liabilities Bonds Payable Mortate Payable Total Long term Liabilities Total Liabilities SW225.000,00 700.000.00 $ 250,000.00 $ 225.000.00 $ 975,000.00 $ 925,000.00 $ 1.200,000.00 $ 1.120,000.00 Stockholders Equity Common Stod, par. 250.000 shares issued and Oustandin250,000.00 $250,000.00 Paid in Capital in Excess of Par 68.000.00 68.000.00 Retained Earnings $382.000.00.462.000.00 Total Stockholders Equity $900.000.00 $ 780,000.00 Total Liabilities and Stockholders' Equity $ 2,100,000.00 $ 1.900,000.00 Wild Energy Drinks Income Statement Year Ended December 31st, 2020 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expense Operating Income Other Income and expense) Interest Expense Income Before Income Taxes Income Tax Expense Net Income $1,600,000.00 $ 831,000.00 $ 749,000.00 $ 200,000.00 $ $49.000.00 $ 10,000.00 $ 539,000.00 $ 113,190.00 $425,610.00 Critical Thinking Assignment 8 Directions - Saved Mailings Review View Tell me 21 1 ABCD Norma Additional Financial Information 60% of net sales are on account Market price of the stock is $32 on December 31, 2020. Annual dividend for 2020 was $2.00 per share. . All short-term equivalents are cash equivalents. Requirements: 1. Perform a horizontal analysis on the balance sheet for 2019 and 2020 2. Perform a vertical analysis on the income statement for 2020. 3. Compute the following ratio a. Working Capital b. Current Ratio c Acid-Test (Quick) Ratio d. Cash Ratio e. Accounts Receivable Turnover Inventory Turnover & Days' Sales in Inventory h. Gross Profit Percentage 2 Debt Ratio Debt to Equity Ratio k. Times-interest-Earned Ratio L. Profit Margin Ratio m. Rate of Return on Total Assets n Asset Turnover Ratio 0. Rate of Return on Common Stockholders' Equity D. Earnings per Share (EPS) 4. Price/Earnings Ratio r. Dividend Yield 5. Dividend Payout BIU a v Av IMI board Font X & fx D E F Wild Energy Drinks Balance Sheet December 31st, 2019 and 2020 2020 2015 Assets Current Assets Cash Short term investments Accounts Receivable Merchandise Inventory Total Current Assets Property, plant, and Equipment, Net Total Assets 5 $ $ 5 S $ 5 150,000.00 650,000.00 300,000.00 15 100,000.00 S 1,200,000.00 $ 900,000.00 2.100,000.00 100,000.00 640,000.00 275,000.00 85,000.00 1,100,000.00 800,000.00 1.900,000.00 Liabilities Current abilities Accounts Payable Acued Lates Total Current Liabilities Long term Liabilities Bonds Payable Motore Payable Total Long-term Labs Total abilities 5 $ $ 200,000.00 25,000.00 225.000.00 185,000.00 10,000.00 195,000.00 $ 3 $ $ 725 000.00 250,000.00 $ 975.000.00 1,200,000.00 700,000.00 225,000.00 925,000.00 1,120,000.00 Stockholders' Loty Common Sted51. par250.000 residandoustanding din Capital in Ewes of Par Butained in Totholder' Cavity Toses and Stoholders' Couty $ IS $ E 250,000.00 68.000.00 582.000.00 900,000.0015 2.100.000.00 250,000.00 68,000.00 462 000.00 780,000.00 1,500,000.00 1 Wild Cry Drinks Income Statement Year Ended December 2010 Sales NO 40 $ 5 1 1,600,000.00 11 000.00 70 000.00 1000000 14 43 10 Data Heady