Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CROSBY Corporation Income Statement For the year EndedDecember 31, 20X2 Sales 2,200,000 COGS 1,300,000 Gross Profit 900,000 Selling and administrative expense 420,000 Depreciation expense 150,000

CROSBY Corporation Income Statement

For the year EndedDecember 31, 20X2

Sales 2,200,000
COGS 1,300,000
Gross Profit 900,000
Selling and administrative expense 420,000
Depreciation expense 150,000
Operating income 330,000
Interest expense 90,000
Earnings before taxes 240,000
Taxes 80,000
Earnings after taxes 160,000
Preferred stock dividends 10,000
Earnings available to common stockholders 150,000
Shares outstanding 120,000
EPS 1.25

Statement of retained Earnings

For the year Ended December 31, 20X2

Retained earnings, balance, January 1, 20X2 500,000
Add: Earnings available to common stockholders, 20X2 150,000
Deduct: Cash dividends declared and paidin 20X2 50,000
Retained earnings, balance, December 31, 20X2 600,000

Comparative balanceSheets

For 20X1 and 20X2

Year-End

20X1

Year-End

20X2

Assets
Current assets:
Cash 70,000 100,000
Accounts receivable (net) 300,000 350,000
Inventory 410,000 430,000
Prepaid expenses 50,000 30,000
Total current assets 830,000 910,000
Investments 80,000 70,000
PPE 2,000,000 2,400,000
Less: accumulated depreciation 1,000,000 1,150,000
Net PPE 1,000,000 1,250,000
Total assets 1,910,000 2,230,000
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable 250,000 440,000
Notes payable 400,000 400,000
Accrued expenses 70,000 50,000
Total current liabilities 720,000 890,000
Long-term liabilities:
Bonds payable, 20X2 70,000 120,000
Total liabilities 790,000 1,010,000
Stockholders Equity:
Preferred stock, $100Par value 90,000 90,000
Common stock, $1 Par value 120,000 120,000
Capital paid in excess of par 410,000 410,000
Retained earnings 500,000 600,000
Total Stockholders Equity 1,120,000 1,220,000
Total liabilities and Stockholders Equity 1,910,000 2,230,000

Refer to the following financial statements for Crosby Corporation:

  1. Prepare a statement of cash flows for the Crosby Corporation using the general procedures indicated in Table 2-10.
  2. Describe the general relationship between net income and net cash flows from operating activities for the firm.
  3. Has the buildup in plant and equipment been financed in a satisfactory manner? Briefly discuss.
  4. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation.
  5. If the market value of a share of common stock is 3.3 times book value for 20X1, what is the firms P/E ratio for 20X2?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance Venture Capital Deal Structure And Valuation

Authors: Janet Kiholm Smith, Richard L. Smith

2nd Edition

1503603210, 978-1503603219

More Books

Students also viewed these Finance questions

Question

Describe the concept of corporate social responsibility.

Answered: 1 week ago

Question

Explore the concept of business ethics.

Answered: 1 week ago

Question

Discuss human resource management issues for small businesses.

Answered: 1 week ago