Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Crum Cos balance sheet and income statement for 2001 are given below. The firm expects sales to grow by 50% in 2002. Operating costs, spontaneous

Crum Cos balance sheet and income statement for 2001 are given below. The firm expects sales to grow by 50% in 2002. Operating costs, spontaneous liabilities and assets will increase in proportion to sales. The company plans to finance any additional funds needed using debt at an interest rate of 10%. What is the companys projected funds needed for 2002? Assume interest expenses are 10% of the beginning year of debt balance.

2001 2002 1st pass 2002 2nd pass

Sales $1,000

Operating costs 800

EBIT 200

Interest 16

EBT 184

Taxes (40%) 73.6

Net Income 110.40

Dividends (60%) 66.24

Addn. To RE 44.16

Cash 30

A/R 150

Inventories 200

Total CA 380

Gross FA 700

Accum.Depreciation 80

Net FA 620

Total assets 1000

A/P and accruals 150

Debt 200

Common stock 150

Retained Earnings 500

Total Liab.& Equity 1000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Alan Millichamp, John Taylor

10th Edition

1408044080, 978-1408044087

More Books

Students also viewed these Accounting questions

Question

What is an Operational Capability Matrix?

Answered: 1 week ago

Question

In your opinion, how will HR change in the future? Why?

Answered: 1 week ago