CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 2018 $ 94,800 41,000 85,800 5,400 227,000 109,000 (17,000) $319,000 $ 24,000 51,000 95,800 4,200 175,000 119,000 (9,000) $285,000 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accum. depreciation-Furniture Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 15,000 9,000 1,400 25,400 29,000 54,400 $ 21,000 5,000 2,600 28,600 69,000 97,600 229,000 35,600 $319,000 179,000 8,400 $285,000 CRUZ, INC. CRUZ, INC. Income Statement For Year Ended December 31, 2019 Sales $488,000 Cost of goods sold 314,000 Gross profit 174,000 Operating expenses Depreciation expense $ 37,600 Other expenses 89, 100 126,700 Income before taxes 47,300 Income taxes expense 17,300 Net income $ 30,000 Required: CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 2018 $ 94,800 41,000 85,800 5,400 227,000 109,000 (17,000) $319,000 $ 24,000 51,000 95,800 4,200 175,000 119,000 (9,000) $285,000 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accum. depreciation-Furniture Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 15,000 9,000 1,400 25,400 29,000 54,400 $ 21,000 5,000 2,600 28,600 69,000 97,600 229,000 35,600 $319,000 179,000 8,400 $285,000 CRUZ, INC. CRUZ, INC. Income Statement For Year Ended December 31, 2019 Sales $488,000 Cost of goods sold 314,000 Gross profit 174,000 Operating expenses Depreciation expense $ 37,600 Other expenses 89, 100 126,700 Income before taxes 47,300 Income taxes expense 17,300 Net income $ 30,000 Required