Question
Cryan Jeep Tours operates jeep tours in the heart of the Colorado Rockies. The company bases its budgets on two measures of activity (i.e., cost
Cryan Jeep Tours operates jeep tours in the heart of the Colorado Rockies. The company bases its budgets on two measures of activity (i.e., cost drivers), namely guests and jeeps. One vehicle used in one tour on one day counts as a jeep. Each jeep has one tour guide. The company uses the following data in its budgeting:
Fixed element per month | Variable element per guest | Variable element per jeep | |||||||
Revenue | $ | 0 | $ | 127 | $ | 0 | |||
Tour guide wages | $ | 0 | $ | 0 | $ | 170 | |||
Vehicle expenses | $ | 4,700 | $ | 6 | $ | 61 | |||
Administrative expenses | $ | 1,200 | $ | 5 | $ | 0 | |||
In May, the company budgeted for 452 guests and 157 jeeps. The company's income statement showing the actual results for the month appears below:
Cryan Jeep Tours | ||
Income Statement | ||
For the Month Ended May 31 | ||
Actual guests | 467 | |
Actual jeeps | 152 | |
Revenue | $ | 56,854 |
Expenses: | ||
Tour guide wages | 25,957 | |
Vehicle expenses | 16,140 | |
Administrative expenses | 3,388 | |
Total expense | 45,485 | |
Net operating income | $ | 11,369 |
Required:
Prepare a report showing the company's revenue and spending variances for May. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Actual Results Fexible Results Revenue and spending variances
Guests 467 467
Jeeps 152 152
Expenses:
Tour Guide Wages ?
Vehicle expenses ?
Total expenses ?
Net operating income ?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started