Cullumber Co. uses a perpetual inventory system and both an accounts receivable and an accounts payable subsidiary ledger. Balances related to both the general ledger and the subsidiary ledgers for Cullumber are indicated in the working papers presented below. Also following are a series of transactions for Cullumber Co. for the month of January. Credit sales terms are 2/10,n/30. The cost of all merchandise sold was 60% of the sales price. GENERAL LEDGER Account Number January 1 Opening Balance Account Title 101 Cash $37,000 112 Accounts Receivable 13,200 115 Notes Receivable 38.000 120 Inventory 19,500 126 Supplies 1,800 130 Prepaid Insurance 2,500 157 Equipment 6,450 158 Accumulated Depreciation-Equip. 1,600 201 Accounts Payable 34,500 301 Owner's Capital 82.350 Schedule of Accounts Receivable (from accounts receivable subsidiary ledger) January 1 Opening Balance Customer R. Beltre $1,500 B. Santos 7,600 S. Mahay 4,100 Schedule of Accounts Payable (from accounts payable subsidiary ledger) January 1 Opening Balance Customer S. Meek $7,500 R. Moses 18,000 D. Saito 9.000 Jan. 3 Sell merchandise on account to B. Corpas $3,600, invoice no. 510, and to J. Revere $2,000, invoice no. 511. 5 Purchase merchandise from S. Gamel $6,000 and D. Posey $2,200, terms n/30. 7 Receive checks from S. Mahay $4,100 and B. Santos $2,000 after discount period has lapsed. 8 Pay freight on merchandise purchased $240. 9 Send checks to S. Meek for $7,500 less 2% cash discount, and to D. Saito for $9,000 less 1% cash discount. 9 Issue credit of $300 to J. Revere for merchandise returned. 10 Daily cash sales from January 1 to January 10 total $14,000. Make one journal entry for these sales. 11 Sell merchandise on account to R.Beltre $1,200, invoice no. 512, and to S. Mahay $900, invoice no. 513. 12 Pay rent of $1,800 for January. 13 Receive payment in full from B. Corpas and J. Revere less cash discounts. 15 Withdraw $800 cash by M. Cullumber for personal use. 15 Post all entries to the subsidiary ledgers. 16 Purchase merchandise from D. Saito $16,000, terms 1/10, n/30; S. Meek $15,000, terms 2/10,n/30; and S. Gamel $1,500, terms n/30. 17 Pay $400 cash for office supplies. 18 Return $200 of merchandise to S. Meek and receive credit. 20 Daily cash sales from January 11 to January 20 total $18,600. Make one journal entry for these sales. 21 Issue $18,000 note, maturing in 90 days, to R. Moses in payment of balance due. 21 Receive payment in full from S. Mahay less cash discount. 22 Sell merchandise on account to B. Corpas $2,500, invoice no. 514, and to R. Beltre $2,400, invoice no. 515. 22 Post all entries to the subsidiary ledgers. 23 Send checks to D. Saito and S. Meek for full payment less cash discounts. 25 Sell merchandise on account to B. Santos $3,600, invoice no. 516, and to J. Revere $6,500, invoice no. 517. 27 Purchase merchandise from D. Saito $14,900, terms 1/10, n/30; D. Posey $3,300, terms n/30; and S. Gamel $5,700, terms n/30. 27 Post all entries to the subsidiary ledgers. 28 Pay $200 cash for office supplies. 31 Daily cash sales from January 21 to January 31 total $23,100. Make one journal entry for these sales. 31 Pay sales salaries $4,500 and office salaries $3,800. Post adjusting and closing entries. (Post entries in the order of Journal entry presented in the previous parts.) General Ledger Cash Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance 31 CR1 67,876 31 CP1 58,344 Accounts Receivable Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance 9 G1 300 31 CR1 12,300 31 Si 22,700 Notes Receivable Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance Inventory Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance 8 CP1 240 9 G1 180 18 G1 200 31 P1 64,600 31 S1 13,620 31 CR1 33,420 31 CP1 696 Supplies Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance 31 Adj. entry CP1 600 Adj. entry G1 Prepaid Insurance Date Explanation Ref. Debit Debit Credit Balanc Jan. 1 Balance Adj. entry G1 Equipment Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance Accumulated Depreciation Equipment Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance Adj. entry G1 Notes Payable Date Explanation Ref. Debit Credit Balanc Jan. 21 G1 18,000 Accounts Payable Date Explanation Ref. Debit Debit Credit Balanc Jan. 1 Balance 18 G1 200 21 G1 18,000 31 P1 64,600 31 CP1 47,300 Interest Payable Date Explanation Ref. Debit Debit Credit Balanc Adj. entry G1 Owner's Capital Date Explanation Ref. Debit Credit Balanc Jan. 1 Balance Clos. entry G1 Clos. entry G1 Owner's Drawings Date Explanation Ref. Debit Credit Balanc Jan 15 CP1 800 Clos. entry G1 Income Summary Date Explanation Ref. Debit Credit Balanc Clos. entry G1 Clos. entry G1 Clos. entry G1 Sales Revenue Date Explanation Ref. Debit Credit Balanc Jan. 31 S1 22,700 31 CR1 55,700 Clos. entry G1 Sales Returns and Allowances Date Explanation Ref. Debit Credit Balanc Jan. 9 G1 300 Clos. entry G1 Sales Discounts Date Explanation Ref. Debit Credit Balanc Jan. 31 CR1 124 Clos. entry G1 Cost of Goods Sold Date Explanation Ref. Debit Credit Balanc Jan. 9 G1 180 31 S1 13,620 31 CR1 33,420 Clos. entry G1 Salaries and Wages Expense Date Explanation Ref. Debit Credit Balanc Jan. 31 CP1 8,300 Clos. entry G1 Depreciation Expense Date Explanation Ref. Debit Credit Balanc Adj. entry G1 Clos. entry G1 Interest Expense Date Explanation Ref. Debit Credit Balanc Adj. entry G1 Clos. entry G1 Insurance Expense Date Explanation Ref. Debit Credit Balanc Adj. entry G1 clos. entry G1 Supplies Expense Date Explanation Ref. Debit Credit Balanc Adj. entry G1 Clos. entry G1 Rent Expense Date Explanation Ref. Debit Credit Balanc Jan. 12 CP1 1,800 Clos. entry G1