Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Corporation was formed five years ago through an initial public offering (IPO) of common shares. Daniel Brown, who owns 15% of the common shares,

image text in transcribed

image text in transcribed

image text in transcribed

Cullumber Corporation was formed five years ago through an initial public offering (IPO) of common shares. Daniel Brown, who owns 15% of the common shares, was one of the organizers of Cullumber and is its current president. The company has been successful, but it is currently experiencing a shortage of funds. On June 10, 2020, Daniel Brown approached the Hibernia Bank, asking for a 24-month extension on two $35,200 notes, which are due on June 30, 2020, and September 30, 2020. Another note for $6,700 is due on March 31, 2021, but he expects no difficulty in paying this note on its due date. Brown explained that Cullumber's cash flow problems are due primarily to the company's desire to finance a $299,500 plant expansion spent evenly over the next two fiscal years through internally generated funds. The plant expansion will be used in operations following the completion of the construction in 2023. The commercial loan officer of Hibernia Bank requested financial reports for the past two fiscal years. These reports are reproduced below. CULLUMBER CORPORATION Statement of Financial Position March 31 Assets 2020 2019 Cash $18,770 $12,800 Notes receivable 147,730 137,600 Accounts receivable (net) 132,210 121,200 Inventories (at cost) 107,080 50,600 Plant and equipment (net of depreciation) 1,450,700 1,456,000 Total assets $1,856,490 $1,778,200 Equity and Liabilities Share capital-common (127,000 shares issued) $1,270,000 $1,270,000 Retained earnings (note 1) 388,710 275,000 Accrued liabilities 9,190 5,930 Notes payable (current) 77,100 61,820 Accounts payable 111,490 165,450 Total equity and liabilities $1,856,490 $1,778,200 Note 1: Cash dividends were paid at the rate of $1 per share in fiscal year 2019 and $2 per share in fiscal year 2020. CULLUMBER CORPORATION Income Statement For the Fiscal Years Ended March 31 2020 2019 Sales $3,004,800 $2,701,000 Cost of goods sold (note 2) 1,531,900 1,428,000 Gross margin $1,472,900 $1,273,000 Operating expenses 867,500 779,500 Income before income tax $605,400 $493,500 Income tax (30%) 181,620 148,050 Net income $423,780 $345,450 Note 2: Depreciation charges on the plant and equipment of $103,000 and $105,575 for fiscal years ended March 31, 2019 and 2020, respectively, are included in cost of goods sold. Additional information: 2020 2019 1. Cash flows from operating activities $459,000 $350,000 2. Capital expenditures for the year 128,000 110,000 Compute the following items for Cullumber Corporation. (a1) Compute current ratio for fiscal years 2019 and 2020. (Round answers to 2 decimal places, e.g. 5.75:1.) 2019 2020 Current ratio to 1 to 1

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Basel III, The Devil And Global Banking

Authors: D. Chorafas

2nd Edition

0230353770, 9780230353770

More Books

Students also viewed these Accounting questions

Question

What are some political reasons why governments intervene in trade?

Answered: 1 week ago

Question

1. List the basic factors determining pay rates.pg 87

Answered: 1 week ago