Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Inc. is a private company reporting under ASPE. The following selected account balances were reported in Cullumber Inc.s financial statements at year end: 2021

Cullumber Inc. is a private company reporting under ASPE. The following selected account balances were reported in Cullumber Inc.s financial statements at year end:

2021 2020
Cash $ 18,150 $ 8,100
Buildings 828,000 727,000
Equipment 389,000 338,600
Land 87,000 46,500
Accumulated depreciationbuildings 301,000 284,000
Accumulated depreciationequipment 117,000 87,500
Dividends payable 5,850 2,300
Mortgage payable 541,800 581,800
Notes payable 336,000 305,000
Common shares: 5,320 shares in 2021; 3,920 in 2020 535,000 406,000
Retained earnings 193,000 94,000
Cash dividends declared 21,000 6,800
Depreciation expensebuildings 22,500 39,600
Depreciation expenseequipment 47,105 25,250
Gain on sale of equipment 820 0
Loss on sale of building 7,900 0
Interest expense 47,450 43,350

Additional information:
1. Purchased $71,000 of equipment for $8,400 cash and a note payable for the remainder.
2. Equipment was also sold during the year.
3. Sold a building that originally cost $46,000.
4. Used cash to purchase land and a building.
5. Mortgage payments and notes payable payments included interest and principal amounts.
6. Common shares were issued for cash.

Determine the amount of any cash inflows or outflows related to investing activities in 2021. (Hint: Use T accounts to calculate the cash flows.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

CULLUMBER INC. Cash Flow Statement (Partial) Month Ended December 31, 2021December 31, 2021Year Ended December 31, 2021

Financing ActivitiesNet Cash Used by Investing ActivitiesOperating ActivitiesCash, January 1Net Cash Used by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Increase in CashNet Cash Provided by Financing ActivitiesNet Cash Provided by Operating ActivitiesNet Decrease in CashInvesting ActivitiesCash, December 31Net Cash Used by Operating Activities

Sale of LandPurchase of LandPayment of Cash DividendsRepurchase of Common SharesPurchase of BuildingRepayment of Mortgage NoteSale of BuildingIssuance of Common SharesSale of EquipmentPurchase of Equipment

$

Sale of BuildingPayment of Cash DividendsSale of LandSale of EquipmentPurchase of LandRepayment of Mortgage NotePurchase of BuildingRepurchase of Common SharesPurchase of EquipmentIssuance of Common Shares

Purchase of BuildingIssuance of Common SharesSale of BuildingRepurchase of Common SharesPurchase of LandRepayment of Mortgage NoteSale of EquipmentSale of LandPayment of Cash DividendsPurchase of Equipment

Sale of LandSale of BuildingPurchase of BuildingPurchase of LandRepayment of Mortgage NoteIssuance of Common SharesSale of EquipmentPurchase of EquipmentPayment of Cash DividendsRepurchase of Common Shares

Issuance of Common SharesSale of EquipmentPayment of Cash DividendsPurchase of EquipmentRepayment of Mortgage NoteSale of BuildingPurchase of BuildingPurchase of LandSale of LandRepurchase of Common Shares

Net Decrease in CashNet Cash Provided by Operating ActivitiesNet Increase in CashNet Cash Used by Investing ActivitiesNet Cash Provided by Investing ActivitiesFinancing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Operating ActivitiesNet Cash Used by Financing ActivitiesOperating ActivitiesInvesting ActivitiesCash, January 1Cash, December 31

$

What was the amount of profit reported by Cullumber Inc. in 2021?

Amount of profit $

Determine the amount of any cash inflows or outflows related to financing activities in 2021. (Hint: Use T accounts to calculate the cash flows.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

CULLUMBER INC. Cash Flow Statement (Partial) December 31, 2021Month Ended December 31, 2021Year Ended December 31, 2021

Operating ActivitiesNet Cash Used by Investing ActivitiesNet Decrease in CashCash, January 1Net Cash Used by Financing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Operating ActivitiesCash, December 31Financing ActivitiesInvesting ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Increase in Cash

Purchase of EquipmentIssuance of Common SharesRepayment of NotePurchase of LandSale of BuildingRepurchase of Common SharesSale of EquipmentSale of LandPayment of Cash DividendsPurchase of BuildingRepayment of Mortgage

$

Payment of Cash DividendsRepayment of MortgagePurchase of EquipmentSale of LandSale of BuildingSale of EquipmentRepayment of NotePurchase of LandIssuance of Common SharesPurchase of BuildingRepurchase of Common Shares

Sale of EquipmentSale of LandSale of BuildingPurchase of EquipmentRepayment of NotePayment of Cash DividendsPurchase of BuildingRepayment of MortgageIssuance of Common SharesPurchase of LandRepurchase of Common Shares

Repayment of MortgageIssuance of Common SharesRepurchase of Common SharesPayment of Cash DividendsPurchase of BuildingPurchase of EquipmentRepayment of NotePurchase of LandSale of LandSale of BuildingSale of Equipment

Investing ActivitiesFinancing ActivitiesCash, January 1Net Cash Used by Investing ActivitiesCash, December 31Net Cash Provided by Investing ActivitiesNet Increase in CashNet Decrease in CashNet Cash Used by Financing ActivitiesNet Cash Provided by Financing ActivitiesOperating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Operating Activities

$

Identify and determine the amount of any noncash financing activities in 2021.

Equipment costing $ was acquired by paying $ cash and issuing a note payable for $ .

Calculate the cash operating activities. (Hint: Using the cash balances provided, calculate increase or decrease in cash first.) (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Cash from net cash providedused by operating activities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Harold M. Sollenberger, Arnold Schneider, Lane K. Anderson

9th Edition

0538842822, 978-0538842822

More Books

Students also viewed these Accounting questions