Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Cullumber Medical Comparative

Cullumber Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.

Cullumber Medical Comparative Balance Sheet As of December 31
2020 2019
Assets
Current assets
Cash $400,000 $417,500
Accounts receivable, net 1,056,000 776,400
Inventory 721,000 681,050
Other current assets 381,300 247,050
Total current assets 2,558,300 2,122,000
Property, plant, & equipment, net 8,710,235 8,439,930
Total assets $11,268,535 $10,561,930
Liabilities and Stockholders' Equity
Current liabilities $3,208,000 $2,846,000
Long-term debt 3,702,700 3,892,650
Total liabilities 6,910,700 6,738,650
Preferred stock, $5 par value 59,000 58,900
Common stock, $0.25 par value 104,700 103,900
Retained earnings 4,194,135 3,660,480
Total stockholders' equity 4,357,835 3,823,280
Total liabilities and stockholders' equity $11,268,535 $10,561,930

Cullumber Medical Comparative Income Statement and Statement of Retained Earnings For the Year
2020 2019
Sales revenue (all on account) $10,177,300 $9,613,900
Cost of goods sold 5,613,000 5,298,700
Gross profit 4,564,300 4,315,200
Operating expenses 2,840,250 2,634,200
Net operating income 1,724,050 1,681,000
Interest expense 300,400 308,600
Net income before taxes 1,423,650 1,372,400
Income taxes (30%) 427,095 411,720
Net income $996,555 $960,680
Dividends paid
Preferred dividends 29,550 29,500
Common dividends 433,350 413,100
Total dividends paid 462,900 442,600
Net income retained 533,655 518,080
Retained earnings, beginning of year 3,660,480 3,142,400
Retained earnings, end of year $4,194,135 $3,660,480

(a)

Calculate the earnings per share (average of 418,000 shares outstanding for the year) for 2020. (Round answer to 2 decimal places, e.g. 2.55.)

Earning per share $enter the earning per share in dollars rounded to 2 decimal places per share

Calculate the price/earnings ratio (market price of $48 at year-end) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Price/earnings ratio

enter the price to earnings ratio rounded to 1 decimal place

Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Dividend payout ratio

enter the dividend payout ratio in percentages rounded to 1 decimal place %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Plus

Authors: Robert Libby, Patricia Libby, Daniel Short

7th Edition

0077480015, 9780077480011

More Books

Students also viewed these Accounting questions

Question

What are the components of the systems process?

Answered: 1 week ago