Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2015 and 2016 follow. Cullumber Medical Comparative

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Cullumber Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2015 and 2016 follow. Cullumber Medical Comparative Balance Sheet As of December 31 2016 2015 Assets Current assets Cash $402,000 $417,500 776,400 Accounts receivable, net 1,065,000 Inventory 758,000 681,000 Other current assets 362,000 247,000 Total current assets 2,587,000 2,121,900 8,671,1408,439,915 Property, plant, & equipment, net Total assets $11,258,140 $10,561,815 Liabilities and Stockholders' Equity Current liabilities $3,165,000 $2,846,000 Long-term debt 3,700,000 6,865,000 3,892,600 6,738,600 Total liabilities Liabilities and Stockholders' Equity Current liabilities $2,846,000 $3,165,000 3,700,000 Long-term debt Total liabilities 6,865,000 70,000 3,892,600 6,738,600 58,900 Preferred stock, $5 par value Common stock, $0.25 par value 129,000 103,900 Retained earnings 4,194,140 3,660,415 Total stockholders' equity 4,393,140 3,823,215 Total liabilities and stockholders' equity $11,258,140 $10,561,815 Cullumber Medical Comparative Income Statement and Statement of Retained Earnings For the Year 2016 2015 Sales revenue (all on account) Cost of goods sold Gross profit $10,177,250 5,611,700 4,565,550 2,840,200 1,725,350 $9,613,900 5,298,750 4,315,150 2,634,100 1,681,050 Operating expenses Net operating income Cunu DCI TVICUTcar Comparative Income Statement and Statement of Retained Earnings For the Year 2016 2015 $9,613,900 Sales revenue (all on account) $10,177,250 Cost of goods sold 5,298,750 Gross profit 4,315,150 5,611,700 4,565,550 2,840,200 1,725,350 Operating expenses 2,634,100 1,681,050 Net operating income Interest expense 301,600 308,600 Net income before taxes 1,423,750 1,372,450 Income taxes (30%) 427,125 411,735 Net income $996,625 $960,715 Dividends paid Preferred dividends 29,500 29,550 Common dividends 433,400 413,100 Total dividends paid 462,900 442,650 Net income retained 533,725 518,065 Retained earnings, beginning of year 3,660,415 $4,194,140 3,142,350 $3,660,415 Retained earnings, end of year Calculate the following leverage ratios for 2016. (Round all answers to 2 decimal places, eg. 2.55% or 2.55.) a. Debt ratio b. Debt-to-equity ratio c. Times interest earned ratio times e Textbook and Media

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Economic Development Finance

Authors: Karl F Seidman

1st Edition

0761927093, 9780761927099

More Books

Students also viewed these Accounting questions