Question
Culver Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: CULVER INC. Comparative Statement of Financial
Culver Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
CULVER INC. Comparative Statement of Financial Position December 31 | |||||||
---|---|---|---|---|---|---|---|
2020 | 2019 | ||||||
Cash | $47,775 | $25,090 | |||||
Accounts receivable | 57,930 | 51,030 | |||||
Inventory | 39,990 | 60,070 | |||||
Prepaid rent | 5,210 | 4,100 | |||||
Equipment | 161,990 | 130,120 | |||||
Accumulated depreciationequipment | (35,210 | ) | (25,100 | ) | |||
Goodwill | 28,000 | 68,000 | |||||
Total assets | $305,685 | $313,310 | |||||
Accounts payable | $46,190 | $40,120 | |||||
Income tax payable | 3,990 | 6,070 | |||||
Salaries and wages payable | 8,090 | 4,090 | |||||
Shortterm loans payable | 7,930 | 10,030 | |||||
Longterm loans payable | 68,000 | 87,000 | |||||
Common shares | 130,000 | 130,000 | |||||
Retained earnings | 41,485 | 36,000 | |||||
Total liabilities and shareholders equity | $305,685 | 313,310 |
CULVER INC. Income Statement Year Ending December 31, 2020 | |||||
---|---|---|---|---|---|
Sales revenue | $348,490 | ||||
Cost of goods sold | 165,000 | ||||
Gross margin | 183,490 | ||||
Operating expenses | 120,000 | ||||
Operating income | 63,490 | ||||
Interest expense | $12,100 | ||||
Impairment lossgoodwill | 40,000 | ||||
Gain on disposal of equipment | (2,400 | ) | 49,700 | ||
Income before income tax | 13,790 | ||||
Income tax expense | 4,105 | ||||
Net income | $9,685 |
Additional information:
1. | Dividends on common shares in the amount of $4,200 were declared and paid during 2020. Dividends paid are treated as financing activities. | |
2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $70,000. | |
3. | Equipment with a cost of $36,000 that was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started