Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Culvers Custom Clothing (CCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. CULVERS CUSTOM CLOTHING STATEMENT OF FINANCIAL

Culvers Custom Clothing (CCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

CULVERS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 139,000 75,600
Accounts receivable 28,000 25,700
Inventory 74,000 45,900
Prepaid expenses 9,900 2,900
Total current assets 250,900 150,100
Property and equipment
Property and equipment 110,000 146,000
Less: Accumulated depreciation 54,600 52,800
Net property and equipment 55,400 93,200
TOTAL ASSETS $306,300 $243,300
Current liabilities
Accounts payable 25,300 33,300
Salaries payable 8,600 5,300
Interest payable 5,300 8,000
Total current liabilities 39,200 46,600
Loan payable 119,000 111,000
Total liabilities 158,200 157,600
Shareholders' equity
Common shares 20,700 1,600
Retained earnings 127,400 84,100
Total shareholders' equity 148,100 85,700
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $306,300

$243,300

CULVERS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 915,000 775,000
Cost of sales 669,000 559,000
Gross margin 246,000 216,000
Expenses
Salary expense 96,000 88,000
Interest expense 5,000 2,100
Other expenses 7,700 5,700
Depreciation expense 31,000 31,900
Total expenses 139,700 127,700
Operating income 106,300 88,300
Loss on disposal of equipment 4,800 1,100
Income tax expense 26,575 18,500
Net income 74,925 68,700

Following is additional information concerning CCCs transactions during the year ended December 31, 2020:

Equipment costing $37,000 was purchased by paying $24,000 cash and issuing 400 common shares.
Equipment costing $73,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $39,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, CCC increased its bank loan by $8,000.
Cash dividends of $31,625 were paid at the end of the fiscal year.
Cost of sales includes $176,000 of direct labour costs.

Prepare a statement of cash flows for CCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis Revised

Authors: Charles T. Horngren, Monte Wynder, William Maguire, Rebecca Tan, Srikant Datar, Lester E. Heitger

1st Australian Edition

1442554770, 978-1442554771

More Books

Students also viewed these Accounting questions

Question

5 What does it mean to think of an organisation as an open system?

Answered: 1 week ago