Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cumberland Industries: Income Statement 2020 (In thousands of dollars) Sales $850,000 Operating costs excluding depreciation $467,500 EBITDA $382,500 Depreciation (Cumberland has no amortization charges) $12,000

Cumberland Industries: Income Statement

2020

(In thousands of dollars)
Sales $850,000
Operating costs excluding depreciation $467,500
EBITDA $382,500
Depreciation (Cumberland has no amortization charges) $12,000
EBIT $370,500
Interest expense $15,000
EBT $355,500
Taxes (35%) $124,425
Net income $231,075
Cumberland Industries December 31 Balance Sheets

2020

2019

(In thousands of dollars)
Assets
Cash and cash equivalents $130,000 $74,625
Short-term investments 30,657 15,100
Accounts Receivable 108,470 85,527
Inventories 56,450 34,982
Total current assets $325,577 $210,234
Net fixed assets 150,000 42,436
Total assets $475,577 $252,670
Liabilities and equity
Accounts payable $30,761 $23,109
Accruals 30,405 22,656
Notes payable 12,717 14,217
Total current liabilities $73,883 $59,982
Long-term debt 80,263 63,914
Total liabilities $154,146 $123,896
Common stock $97,797 $90,000
Retained earnings 223,634 38,774
Total common equity $321,431 $128,774
Total liabilities and equity $475,577 $252,670
Part a) Calculate the most recent years Free Cash Flow (FCF) of the firm.
Part b) Calculate Return on Invested Capital (ROIC) of the firm. Did Growth Add Value? You can assume WACC = 20%.
Part c) What is the most recent year total dividend payment of the firm?

just need help with part b

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Study In Public Finance

Authors: A. C. Pigou

1st Edition

1443722766, 978-1443722766

More Books

Students also viewed these Finance questions