Current Attempt in Progress

An incomplete cost of goods manufactured schedule is presented here. Complete the cost of goods manufactured schedule for Shamrock Company. (Assume that all raw materials used were direct materials.)

SHAMROCK COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2022
Work in process, January 1						$235,200
Direct materials
Raw materials inventory, January 1		?
Raw materials purchases		177,600
Total raw materials available for use		?
Less: Raw materials inventory, December 31		26,000
Direct materials used				$201,600
Direct labor				enter a dollar amount
Manufacturing overhead
Indirect labor		20,800
Factory depreciation		40,000
Factory utilities		76,800
Total manufacturing overhead				137,600
Total manufacturing costs						enter a total amount for the first part
Total cost of work in process						enter a total amount for all two parts
Less: Work in process, December 31						90,400
Cost of goods manufactured						$604,800