Current Attempt in Progress Blue Spruce Inc. was formed on July 1, 2017. It was authorized to issue an unlimited number of common shares and 100,000 shares of cumulative and non-participating preferred shares carrying a $1.20 dividend. The company has a July 1 to June 20 fiscal year. The following information relates to the company's shareholders' equity account Common Shares Before the 2019-20 fiscal year, the company had 122.000 outstanding common shares haved as follows: 1. 106,000 shares issued for cash on July 1, 2017, at $35 per share 2. 6.100 shares exchanged on July 24, 2017 for a plot of land that cant the seller 585400 in 2007 and had an estimated fair value of $268,400 on July 24, 2017 3. 9.900 shares issued on March 1.2018, the shares had been subscribed for $52 per share on October 31, 2017 Oct. 1. 2019 Subscriptions were received for 12 200 shares at $57 per share. Cash of $128.100 was received in full payment for 3,300 shares and share certificates were issued. The remaining subscription for a goo shares was to be paid in full by September 20,2020 and the certificates would then be issued on that date, Nov. 30, 2019 The company purchased 3.100 of its ou common shares on the open market at Sa per share. These shares were restored to the status of authorized but arissued shares Dec 15, 2019 The company decared a 5% stock dividend at the fair value of the shares for shareholders of record on January 152020 thair Oct. 1. 2019 Nov. 30, 2019 Subscriptions were received for 12,200 shares at $57 per share. Cash of $188,100 was received in full payment for 3,300 shares and share certificates were issued. The remaining subscription for 8,900 shares was to be paid in full by September 30, 2020 and the certificates would then be issued on that date. The company purchased 3,100 of its own common shares on the open market at $44 per share. These shares were restored to the status of authorized but unissued shares. The company declared a 5% stock dividend at the fair value of the shares for shareholders of record on January 15, 2020 to be issued on January 31, 2020. The company's common shares were selling at $55 per share on December 15, 2019. Dec. 15, 2019 June 20, 2020 The company sold 610 of its own common shares for $23,180. Preferred Shares The company issued 61.000 preferred shares at $46 per share on July 1, 2017 Cash Dividends The company has followed a schedule of declaring cash dividends each year in December and June and making the payment to shareholders of record in the following month. The cash dividend declarations have been as follows since the company's first year and up until June 30, 2020: The company has followed a schedule of declaring cash dividends each year in December and June and making the payment to shareholders of record in the following month. The cash dividend declarations have been as follows since the company's first year and up until June 30, 2020: Declaration Date Common Shares Preferred Shares Dec 15, 2018 $0.30 per share $2.70 per share June 6, 2019 $0.30 per share $0.90 per share Dec 15, 2019 $0.90 per share "Includes dividend arrears of $2 from the 2017-18 fiscal year No cash dividends were declared to common shareholders during June 2020 due to the company's liquidity problems. Retained Earnings As at June 30, 2019, the company's Retained Earnings account had a balance of $745.000. For the fiscal year ended June 30, 2020, the company reported net income of $51.000. Prepare the shareholders' equity section of the company's SFP as at June 30, 2020, as it should appear in its annual report to the shareholders. (Enter negative amounts using either a negative sign preceding the number eg. -45 or parentheses eg. (45). Round average price per share to 2 decimal places, eg. 12.52 and the final answers to O decimal places, eg. 5,125.) Blue Spruce Inc Balance Sheet (Partial) For the Year Ended June 30, 2020 Share Capital Preferred Shares $ 268400 Common Shares $ 7245845 Common Shares Subscribed >