Current Attempt in Progress The balance sheet and income statement of Cookic $. Coffee Creations Inc for its first year of operations, the year ended October 31 , 2021, follows Computer equipment 4,200 Accumulated depreciation-computer equipment Kitchen equipment 29,000(600)3,600 Accumulated depreciation-kitchen equipment Total assets 26.950(2.050)$155,46641,800 Liabilities and Stockholders' Equity Current liabilities Accounts payable $5,848 Income taxpayable 19,690 Dividends payable 700 Salaries and wages payable Interest payable Note payable-current portion Long-term liabilities Note payable-long-term portion Note payable-long-term portion Total liabilities Stockholders' equity Paid-in capital Preferred stock, 2,800 shres issued and outstanding $14,000 Common stock, 25,930 shares issued, 25,180 outstanding Retained earnings Total paid-in capital and retained earnings \begin{tabular}{rr} 25,930 & 39,930 \\ 77,360 \\ \hline 117,290 \end{tabular} Less: Treasury stock (750 common shares) Total stockholders' equity Total liabilities and stockholders' equity COOKIE \& COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2021 Question 5 of 5 COOKIE \& COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2021 \begin{tabular}{lr} Sales revenue & $462,500 \\ Cost of goods sold & 231,250 \\ \hline Gross profit & 231,250 \end{tabular} Operating expenses \begin{tabular}{lrr} Salaries and wages expense & $92,500 & \\ Depreciation expense & 3,900 \\ Other operating expenses & 35,987 & \\ Income from operations & & 132,387 \\ \hline \end{tabular} Other expenses \begin{tabular}{lr} Interest expense & 413 \\ \cline { 2 - 2 } Income before income tax & 98,450 \\ Income tax expense & 19,690 \\ \hline Notincamo & $78.760 \end{tabular} Additional information: Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more kitchen equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semiannual instaliment payments of $2.500 on May 1 and Novermber 1 of ench year, plus interest of 5% on the outstanding balance. Calculate the following ratios (use ending balances in place of averages. where necessary): (Round current ratio to 2 decimal places, e.8. 1.68:1. Round times interest earned to 0 decimal places, e.s. 125. Round percentages to 1 decimal place, e.s. 12.1\% and round other answers to 1 decimal place, e.g. 12.1.) 1. Current ratio 11 Calculate the following ratios (use ending balances in place of averages, where necessary): (Round current ratio to 2 decimal) places, e.3. 1.68:1. Round times interest earned to 0 decimal places, e.g. 125. Round percentoges to 1 decimol place, e.g. 12.1\% and round other answers to 1 decimal place, e.s. 12.1.) times